| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,938 | 0 | 0 | 3,938 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMMERCIAL REAL ESTATE | 1996-02-16 | 617,173 | 267,056 | 87 | 2.56 % | 15,824 | 15,824 | ||
| NEW ROOF | 2001-07-31 | 42,527 | 12,491 | 87 | 2.56 % | 1,090 | 1,090 | ||
| FURNACE | 2002-07-31 | 36,815 | 27,034 | 66 | 5.90 % | 2,172 | 2,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,802 | 1,802 | ||
| Buildings | 617,173 | 282,880 | 334,293 | 982,131 |
| Improvements | 79,342 | 42,787 | 36,555 | |
| Land | 277,280 | 277,280 | 762,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | essex savings bank |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 55000 |
| Balance Due | 150000 |
| Date of Note | 2011-06 |
| Maturity Date | |
| Repayment Terms | line of credit-variable |
| Interest Rate | 4.5000 |
| Security Provided by Borrower | ucc-1 all business assets |
| Purpose of Loan | artwork acquisition/cash flow |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART | 1,752,792 | 2,010,868 | 2,010,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE | 2,553 | 2,553 | ||
| State Filing | 50 | 50 | ||
| sunset pond maintenance | 2,378 | 2,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRANSPORTATION OF GOODS | 1,850 | 0 | 0 | 1,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 268 |