| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE | AT COST | 37,258 | 37,258 |
| LOAN RECEIVABLE | FMV | 29,250 | 29,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 159,960 | 159,960 | 159,960 |
| Description | Amount |
|---|---|
| TAX PAYMENTS | 1,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES RELATED TO PLAY | 64,792 | 0 | 12,689 | 52,103 |
| CONTRACT LABOR | 3,160 | 0 | 0 | 0 |
| BANK CHARGES | 98 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 81 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Mortgage interest received | 142,641 | 142,641 | |
| MISCELLANEOUS INCOME | 12,689 | 12,689 |