| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 31,172 | 10,391 | 0 | 20,781 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,403,467 | 1,403,467 | 1,853,625 | |
| Miscellaneous | 310,567 | 310,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD | AT COST | 1,659,539 | 2,191,802 |
| BONDS/CD/STOCK-FNB | AT COST | 1,757,755 | 1,948,865 |
| PL CO ETHANOL PLANT | AT COST | 2,177,442 | 3,610,000 |
| NEUBERGER BERMAN | AT COST | 1,755,035 | 2,310,932 |
| KS ETHANOL LLC | AT COST | 24,599 | 50,000 |
| HFUEL TECHNOLOGIES | AT COST | ||
| GREEN ENERGY PRODUCTS LLC | AT COST | 195,702 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADM & LEGAL | 2,277 | 759 | 0 | 1,518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 970 | 485 | 485 | |
| DEPLETION EXPENSE | 17,360 | 17,360 | ||
| INSURANCE | 750 | 375 | 375 | |
| MISC | 5,322 | 4,258 | 1,064 | |
| OFFICE EXPENSE | 44 | 22 | 22 | |
| OTHER | 208 | |||
| Rental Expenses | 3,929 | 3,929 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTY | 55,466 | 55,466 | |
| GREEN ENERGY K-1 INCOME | -42,666 | ||
| HFUEL | -50,000 | ||
| KS ETHANOL K-1 INCOME | 11,463 | ||
| MISC INCOME | 1,502 | 1,502 | |
| PRAIRIE HORIZON K-1 INCOM | 1,088,123 | ||
| VG NATURAL RESOURCES INCO | 268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 28,559 | 28,559 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED/STATE INCOME TAX | 148,802 | |||
| FOREIGN TAX W/HELD | 515 |