| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,250 | 2,125 | 2,125 |
| Person Name | Explanation |
|---|---|
| BARB FENTON | |
| BRAD ELLERBROEK | |
| BRIAN HELLING | |
| KAREN OLSON | |
| EVELYN SWEARINGEN | |
| JUDY RIFFEL | |
| JAN WOLBERS | |
| JEAN SALISBURY | |
| JOHN WALZ | |
| MARK ROSENBURG | |
| PAT CUMMINGS | |
| PAULA RENARD | |
| R BURTON PRUGH JR | |
| ROBERT LEMON | |
| SPENCER HONSEY | |
| SUE KRISTENSEN | |
| WILLIAM FRY | |
| ROBIN CUSHMAN | |
| RUTH METZGER | |
| SAM WARNER | |
| SHERRY ZELLER | |
| DENNIS STEWART | |
| JOYCE CROSS | |
| US BANK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-05-15 | 239,293 | 43,947 | S/L | 39.0000 | 6,136 | |||
| BUILDING | 2006-08-18 | 34,656 | 6,109 | S/L | 39.0000 | 889 | |||
| LANDSCAPING | 2006-10-01 | 6,436 | 3,206 | 150DB | 15.0000 | 380 | |||
| SIGN | 2006-09-06 | 4,200 | 4,013 | 200DB | 7.0000 | 187 | |||
| BLINDS | 2006-07-28 | 903 | 862 | 200DB | 7.0000 | 41 | |||
| CHAIRS | 2006-08-15 | 994 | 949 | 200DB | 7.0000 | 45 | |||
| DESK | 2006-09-06 | 4,399 | 4,203 | 200DB | 7.0000 | 196 | |||
| REINFORCED SIDEWALK | 2008-06-23 | 1,450 | 594 | 150DB | 15.0000 | 90 | |||
| LANDSCAPING MYERS TREE FARM | 2008-07-07 | 1,135 | 781 | 150DB | 15.0000 | 36 | |||
| AIR CONDITIONING UNIT | 2011-07-05 | 4,406 | 221 | S/L | 39.0000 | 113 | |||
| PRINTER | 2011-01-26 | 981 | 698 | 200DB | 5.0000 | 113 | |||
| JOHN DEERE 19.5HP 42" MOWER | 2012-04-25 | 1,529 | 476 | 200DB | 7.0000 | 301 | |||
| JOHN DEERE BAGGER | 2012-04-25 | 305 | 95 | 200DB | 7.0000 | 60 | |||
| SHED 8X10 | 2012-04-25 | 1,141 | 165 | 150DB | 15.0000 | 98 | |||
| HUSQVARNA TRIMMER | 2012-04-25 | 224 | 70 | 200DB | 7.0000 | 44 | |||
| BLOWER | 2012-04-25 | 143 | 45 | 200DB | 7.0000 | 28 | |||
| PRESSURE WASHER | 2013-11-27 | 192 | 200DB | 7.0000 | 27 | ||||
| PHONE | 2014-01-02 | 235 | 200DB | 7.0000 | 34 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CREDIT SUISSE COMM RET ST CO | 2013-06 | PURCHASE | 2014-06 | 17,022 | 16,737 | 285 | ||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2013-11 | 54,500 | 56,535 | -2,035 | ||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2013-12 | 32,500 | 33,714 | -1,214 | ||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-01 | 99 | -99 | |||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-01 | 272 | -272 | |||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-01 | 272 | -272 | |||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-01 | 262 | -262 | |||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-01 | 272 | -272 | |||||
| EATON VANCE GLOBAL MACRO FD CL | 2013-06 | PURCHASE | 2014-06 | 7,000 | 7,224 | -224 | ||||
| FEDERAL HOME LOAN BKS | 2013-06 | PURCHASE | 2013-08 | 50,000 | 50,180 | -180 | ||||
| INV BALANCE RISK COMM STR Y | 2013-06 | PURCHASE | 2013-08 | 58,962 | 67,754 | -8,792 | ||||
| NUVEEN CORE PLUS BOND I | 2013-06 | PURCHASE | 2013-07 | 29,000 | 29,273 | -273 | ||||
| NUVEEN CORE PLUS BOND I | 2013-06 | PURCHASE | 2013-12 | 46,000 | 46,393 | -393 | ||||
| NUVEEN CORE PLUS BOND I | 2013-06 | PURCHASE | 2013-12 | 1,060 | 1,060 | |||||
| NUVEEN CORE PLUS BOND I | 2013-06 | PURCHASE | 2013-12 | 229 | 229 | |||||
| NUVEEN FUNDS CORE BD FD I | 2013-06 | PURCHASE | 2013-07 | 139,857 | 121,777 | 18,080 | ||||
| NUVEEN HIGH INCOME BOND FD CL I | 2013-06 | PURCHASE | 2013-12 | 1,422 | 1,422 | |||||
| NUVEEN HIGH INCOME BOND FD CL I | 2013-06 | PURCHASE | 2013-12 | 2,206 | 2,206 | |||||
| NUVEEN HIGH INCOME BOND FD CL I | 2013-06 | PURCHASE | 2014-06 | 65,000 | 60,408 | 4,592 | ||||
| NUVEEN PERFERRED SECURITIES FUND | 2013-12 | PURCHASE | 2013-12 | 1,630 | 1,630 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 87 | -87 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 129 | -129 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 129 | -129 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 129 | -129 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 100 | -100 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 100 | -100 | |||||
| TCW EMERGING MARKETS INCOME FUND | 2013-06 | PURCHASE | 2014-01 | 100 | -100 | |||||
| ABERDEEN FDS EMRGN MKT INST | 2013-06 | PURCHASE | 2013-12 | 59,000 | 60,994 | -1,994 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-07 | 67,000 | 52,956 | 14,044 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-07 | 144,000 | 112,538 | 31,462 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-08 | 92,000 | 74,404 | 17,596 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-10 | 18,300 | 14,270 | 4,030 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-11 | 32,500 | 24,814 | 7,686 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-12 | 13,085 | 13,085 | |||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-12 | 3,103 | 3,103 | |||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2013-12 | 74,000 | 61,343 | 12,657 | ||||
| AMERICAN CENT EQUITY INCOME CL INST | 2013-06 | PURCHASE | 2014-06 | 30,231 | 22,956 | 7,275 | ||||
| AMERICAN EUROPACIFIC GRTH F2 | 2013-06 | PURCHASE | 2013-07 | 42,900 | 39,121 | 3,779 | ||||
| AMERICAN EUROPACIFIC GRTH F2 | 2013-06 | PURCHASE | 2013-07 | 264,000 | 233,542 | 30,458 | ||||
| AMERICAN EUROPACIFIC GRTH F2 | 2013-06 | PURCHASE | 2013-12 | 32,555 | 25,980 | 6,575 | ||||
| AMERICAN EUROPACIFIC GRTH F2 | 2013-06 | PURCHASE | 2014-01 | 3,500 | 2,785 | 715 | ||||
| APPLE INC | 2013-09 | PURCHASE | 2013-12 | 11,266 | 9,887 | 1,379 | ||||
| APPLE INC | 2013-09 | PURCHASE | 2014-06 | 27,623 | 21,487 | 6,136 | ||||
| INTEL CORP | 2013-12 | PURCHASE | 2014-04 | 17,368 | 15,535 | 1,833 | ||||
| INTEL CORP | 2013-12 | PURCHASE | 2014-06 | 25,397 | 20,315 | 5,082 | ||||
| NEUBERGER BERMAN GENESIS INSTL FD | 2013-06 | PURCHASE | 2013-12 | 8,850 | 8,850 | |||||
| NEUBERGER BERMAN GENESIS INSTL FD | 2013-06 | PURCHASE | 2013-12 | 7 | 7 | |||||
| NEUBERGER BERMAN LONG SH INS | 2013-10 | PURCHASE | 2013-12 | 313 | 313 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-07 | 58,000 | 41,673 | 16,327 | ||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-09 | 247 | 247 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-09 | 389 | 389 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-11 | 65,500 | 49,458 | 16,042 | ||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-12 | 2,191 | 2,191 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2013-12 | 827 | 827 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-02 | 72 | -72 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-02 | 88 | -88 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-02 | 103 | -103 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-02 | 79 | -79 | |||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-02 | 30,000 | 22,787 | 7,213 | ||||
| NUVEEN REAL ESTATE SECS I | 2013-06 | PURCHASE | 2014-06 | 12,000 | 8,449 | 3,551 | ||||
| ORACLE CORPORATION | 2013-06 | PURCHASE | 2013-12 | 27,428 | 24,048 | 3,380 | ||||
| ORACLE CORPORATION | 2013-12 | PURCHASE | 2014-01 | 9,377 | 8,016 | 1,361 | ||||
| ORACLE CORPORATION | 2013-12 | PURCHASE | 2014-01 | 12,810 | 11,222 | 1,588 | ||||
| ORACLE CORPORATION | 2013-12 | PURCHASE | 2014-02 | 53,495 | 44,889 | 8,606 | ||||
| ROBECO BOSTON PARTNERS L S RSRCH | 2013-07 | PURCHASE | 2013-10 | 67,400 | 64,525 | 2,875 | ||||
| ROBECO BOSTON PARTNERS L S RSRCH | 2013-07 | PURCHASE | 2013-12 | 270 | 270 | |||||
| SCOUT INTERNATIONAL FUND | 2013-12 | PURCHASE | 2014-06 | 28,000 | 25,483 | 2,517 | ||||
| T ROWE PRICE GROWTH | 2013-06 | PURCHASE | 2013-07 | 20,000 | 14,730 | 5,270 | ||||
| T ROWE PRICE GROWTH | 2013-06 | PURCHASE | 2013-08 | 5,000 | 3,629 | 1,371 | ||||
| T ROWE PRICE GROWTH | 2013-06 | PURCHASE | 2013-10 | 38,200 | 24,991 | 13,209 | ||||
| T ROWE PRICE GROWTH | 2013-06 | PURCHASE | 2014-06 | 34,000 | 20,424 | 13,576 | ||||
| T ROWE PRICE MID CAP GROWTH FD 64 | 2013-06 | PURCHASE | 2013-12 | 5,663 | 5,663 | |||||
| T ROWE PRICE MID CAP GROWTH FD 64 | 2013-06 | PURCHASE | 2013-12 | 175 | 175 | |||||
| T ROWE PRICE MID CAP GROWTH FD 64 | 2013-06 | PURCHASE | 2014-06 | 25,000 | 20,591 | 4,409 | ||||
| VANGUARD EQUITY INCOME ADMIN | 2013-07 | PURCHASE | 2013-12 | 47,000 | 45,516 | 1,484 | ||||
| VANGUARD EQUITY INCOME ADMIN | 2013-07 | PURCHASE | 2013-12 | 2,617 | 2,617 | |||||
| VANGUARD EQUITY INCOME ADMIN | 2013-07 | PURCHASE | 2013-12 | 128 | 128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED AND EQUITY MUTUAL FUNDS | FMV | 3,050,277 | 3,050,277 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 302,623 | 75,251 | 227,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC. OTHER EXPENSES | 3,313 | 1,656 | 1,657 | |
| CONTRACT LABOR | 12,116 | 12,116 | ||
| INSURANCE | 4,596 | 2,298 | 2,298 | |
| OFFICE | 1,480 | 740 | 740 | |
| OFFICE SUPPLIES | 175 | 87 | 88 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 295 | 295 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS PER BOOKS | 45,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 783 | 783 |