| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 960 | 960 |
| Person Name | Explanation |
|---|---|
| BRYAN MOELLER | |
| VICTOR ASSAD | |
| DAVE BARGE | |
| ANN BEHRINGER | |
| PATRICIA MEYERS | |
| ELLIE GOLDSTEIN | |
| JILL THESMAN | |
| BOB BURKE | |
| BECK BAILY |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-07-31 | 17,000 | 14,724 | 200DB | 7.0000 | 1,517 | |||
| COMPUTER EQUIPMENT | 2008-04-04 | 702 | 669 | 200DB | 5.0000 | 33 | |||
| PRINTER | 2008-02-14 | 349 | 222 | 200DB | 7.0000 | 51 | |||
| PRINTER, TONER | 2008-11-03 | 516 | 330 | 200DB | 7.0000 | 64 | |||
| OFFICE FURNITURE | 2008-11-19 | 3,286 | 2,642 | 200DB | 5.0000 | 644 | |||
| PROFESSIONAL EQUIPM | 2007-07-31 | 690 | 690 | 200DB | 5.0000 | ||||
| PROFESSIONAL EQUIPM | 2008-04-11 | 1,042 | 992 | 200DB | 5.0000 | 50 | |||
| NEW REFRIGERATOR | 2008-07-24 | 1,148 | 1,013 | 200DB | 5.0000 | 135 | |||
| OFFICE FURNITURE | 2009-04-02 | 54 | 30 | 200DB | 7.0000 | 7 | |||
| OFFICE FURNITURE | 2009-05-13 | 802 | 440 | 200DB | 7.0000 | 103 | |||
| OFFICE FURNITURE | 2010-02-08 | 121 | 75 | 200DB | 7.0000 | 13 | |||
| OFFICE FURNITURE | 2011-01-10 | 129 | 66 | 200DB | 7.0000 | 18 | |||
| COMPUTER EQUIPMENT | 2011-02-04 | 653 | 340 | 200DB | 5.0000 | 125 | |||
| COMPUTER EQUIPMENT | 2012-04-04 | 319 | 191 | 200DB | 5.0000 | 51 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 26,810 | 26,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS - WC | 652 | 652 | |
| DUE FROM INDIVIDUALS | 90 | 90 | |
| SUSPENSE | 2,500 | 2,500 | |
| REFUND | 1,000 | 1,407 | |
| WC DEPOSIT BLI | 334 | 334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POLO FUNDRAISING EVENT | ||||
| SUPPLIES | 53,839 | 53,839 | ||
| EXPENSES | ||||
| AUTO EXPENSES | 433 | 433 | ||
| BANK CHARGES | 890 | 890 | ||
| FINANCE CHARGES | 20 | 20 | ||
| MEMBERSHIP AND DUES | 2,438 | 2,438 | ||
| COMPUTER & INTERNET | 1,142 | 1,142 | ||
| PAYROLL PROCESSING FEE | 675 | 675 | ||
| BACKGROUND CHECKS | 67 | 67 | ||
| FUNDRAISING | 6,490 | 6,490 | ||
| HOUSEHOLD | 24,015 | 24,015 | ||
| INSURANCE - HEALTH AND DENTAL | 7,146 | 7,146 | ||
| OFFICE SUPPLY EXPENSE | 1,398 | 1,398 | ||
| INSURANCE - LIABILITY | 9,649 | 9,649 | ||
| MIRIAM'S HOUSE | 4,987 | 4,987 | ||
| POSTAGE & DELIVERY EXPENSE | 434 | 434 | ||
| UTILITIES | 23,569 | 23,569 | ||
| ADVERTISING | 25 | 25 | ||
| DUES & SUBSCRIPTIONS | 75 | 75 | ||
| OUTPATIENT PROGRAM OPERATIONS | 3,943 | 3,943 | ||
| MISC RECONCILIATION DISCREPAN | 46 | 46 | ||
| MERCHANT FEES | 3,334 | 3,334 | ||
| PAYROLL EXPENSES OTHER | 471 | 471 | ||
| OPERATIONS | 318 | 318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 39,090 | 39,090 | |
| POLO FUNDRAISING EVENT | 130,156 | 130,156 | |
| GROCERIES | 7,525 | 7,525 | |
| OTHER | 3,761 | 3,761 |
| Description | Amount |
|---|---|
| BOOK DEPRECIATION ADJUSTMENT | 2,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 227 | 227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - NOT UBIT | 126 | 126 | ||
| FILING FEES & PERMITS | 42 | 42 |