| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,422,397 | 5,422,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHORT TERM | 2,873,908 | 2,873,908 |
| EQUITY | 15,883,510 | 15,883,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | FMV | 19,466,292 | 19,466,292 |
| PRIVATE EQUITY | FMV | 314,339 | 314,339 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER UNITRUST | 11,612,015 | 12,640,277 | 12,640,277 |
| ACCRUED INTEREST | 48,944 | 45,135 | 45,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 9,286 | 0 | 9,286 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEES | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,912,361 |
| CHANGE IN CHARITABLE REMAINDER UNITRUST | 1,028,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES PAYABLE | 287,487 | 352,587 |
| EXCISE TAX PAYABLE | 572 | 14,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 50,743 | 0 | 50,743 | |
| INVESTMENT FEES | 218,186 | 218,186 | 0 | |
| ACCOUNTING | 28,360 | 14,180 | 14,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT EXCISE TAX | 35,444 | 0 | 0 | |
| DEFERRED EXCISE TAX | 65,100 | 0 | 0 | |
| FOREIGN TAXES | 3,946 | 3,946 | 0 |