| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING | 15,500 | 7,750 | 7,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY PRIME PORTFOLIO | FMV | 575,775 | 575,775 |
| MADISON PORTFOLIO | FMV | 242,406 | 242,406 |
| GOLDMAN SACHS PORTFOLIO | FMV | 427,803 | 427,803 |
| NWQ(955) PORTFOLIO | FMV | 547,149 | 547,149 |
| JP MORGAN FLEMING PORTFOLIO | FMV | 293,384 | 293,384 |
| OAK RIDGE PORTFOLIO | FMV | 299,488 | 299,488 |
| TRADEWINDS PORTFOLIO | FMV | 493,104 | 493,104 |
| CAPITAL APPRECIATION PORTFOLIO | FMV | 331,523 | 331,523 |
| WHARTON STRATEGIC WEALTH MGMT | FMV | 3,260,353 | 3,260,353 |
| WHARTON MANAGER ACCESS SELECT | FMV | 821,922 | 821,922 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 7,905 | 6,609 | 6,609 |
| PREPAID RENT | 800 | 0 | 0 |
| PREPAID TAXES | 0 | 3,242 | 3,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 56,853 | 56,853 | 0 | |
| OFFICE SUPPLIES AND EXPENSE | 648 | 324 | 324 | |
| INSURANCE | 2,742 | 1,371 | 1,371 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 762,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 990 | 1,165 |
| FEDERAL EXCISE TAX PAYABLE | 8,672 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON INVESTMENT INCOME | 2,639 | 0 | 0 | |
| PAYROLL TAXES | 1,017 | 763 | 254 | |
| EXCISE TAX | 5,918 | 0 | 0 |