| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 5,170 | 0 | 0 | 5,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 110,888 | 110,888 | 8,250,000 | |
| Improvements | 1,327,278 | 415,008 | 912,270 | |
| Buildings | 204,000 | 180,200 | 23,800 | |
| Furniture and Fixtures | 185,776 | 167,079 | 18,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 770 | 0 | 0 | 770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Uilities | 40,741 | 40,741 | ||
| Transportation | 412 | 412 | ||
| Supplies | 7,892 | 5,919 | ||
| Shipping & postage | 277 | 277 | ||
| Repairs | 58,441 | 58,441 | ||
| Payroll service | 1,346 | 1,211 | 135 | |
| Other expenses | 2,712 | 2,712 | ||
| Office | 4,512 | 4,512 | ||
| Insurance | 12,217 | 10,995 | 1,222 | |
| Development & promotion | 4,004 | 4,004 | ||
| Auto expense | 3,657 | 3,291 | 366 | |
| Advertising | 7,020 | 7,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rent from tenants | 186,915 | 186,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 3,215 | 0 | 0 | 3,215 |
| Investment management | 7,273 | 7,273 | 7,273 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 3,602 | 3,242 | 360 | |
| Other taxes | 1,710 | 1,463 | 247 |