| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL (ROYALTY) INTERESTS | 570,470 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY - STRIPPER WELLS | 38,448 | 38,448 | 38,448 |
| ROYALTY - NON-STRIPPER WELLS | 99,920 | 99,920 | 99,920 |
| ROYALTY - STRIPPER WELLS | 19,893 | 19,893 | 19,893 |
| ROYALTY - NON-STRIPPER WELLS | 36,861 | 36,861 | 36,861 |
| ROYALTY - STRIPPER WELLS | 3,912 | 3,912 | 3,912 |
| ROYALTY - NON-STRIPPER WELLS | 11,265 | 11,265 | 11,265 |
| ROYALTY - NON-STRIPPER WELLS | 0 | 0 | 0 |
| ROYALTY - STRIPPER WELLS | 309 | 309 | 309 |
| ROYALTY SETTLEMENT | 5,007 | 5,007 | 5,007 |
| ROYALTY - STRIPPER WELLS | 228 | 228 | 228 |
| ROYALTY - NON-STRIPPER WELLS | 205 | 205 | 205 |
| ROYALTY - NON-STRIPPER WELLS | 22,023 | 22,023 | 22,023 |
| ROYALTY - STRIPPER WELLS | 2,113 | 2,113 | 2,113 |
| ROYALTY - STRIPPER WELLS | 143 | 143 | 143 |
| ROYALTY - NON-STRIPPER WELLS | 1,908 | 1,908 | 1,908 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION IN EXCESS OF COST | 20,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME PAYABLE | 743 | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES - STRIPPER WELLS | 2,982 | 2,982 | 0 | |
| PRODUCTION TAXES - NON-STRIPPER WELLS | 7,554 | 7,554 | 0 | |
| AD VALOREUM TAXES | 1,646 | 1,646 | 0 | |
| FEDERAL EXCISE TAXES | 1,991 | 0 | 0 | |
| STATE WITHHOLDING TAXES | 2,286 | 2,286 | 0 |