| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,850 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2006-04-01 | 53,754 | L | 0 | 0 | 0 | |||
| BUILDING | 2006-04-01 | 450,000 | 77,415 | SL | 39.000000000000 | 11,538 | 0 | 11,538 | |
| OFFICE FURNITURE | 2006-04-01 | 1,460 | 1,399 | SL | 7.000000000000 | 52 | 0 | 52 | |
| SOFA SET | 2007-02-24 | 749 | 589 | SL | 7.000000000000 | 107 | 0 | 107 | |
| 4 CHAIRS | 2007-03-30 | 447 | 352 | SL | 7.000000000000 | 64 | 0 | 64 | |
| COMPUTER | 2007-04-02 | 848 | 806 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2007-12-15 | 736 | 736 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ULTRASOUND MACHINE | 2006-04-01 | 30,055 | 27,909 | SL | 7.000000000000 | 1,073 | 0 | 1,073 | |
| DRIVEWAY | 2008-11-19 | 5,200 | 3,664 | SL | 20.000000000000 | 260 | 0 | 260 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 53,754 | 0 | 53,754 | |
| BUILDING | 450,000 | 88,953 | 361,047 | |
| OFFICE FURNITURE | 1,460 | 1,451 | 9 | |
| SOFA SET | 749 | 696 | 53 | |
| 4 CHAIRS | 447 | 416 | 31 | |
| COMPUTER | 848 | 806 | 42 | |
| DELL COMPUTER | 736 | 736 | 0 | |
| ULTRASOUND MACHINE | 30,055 | 28,982 | 1,073 | |
| DRIVEWAY | 5,200 | 3,924 | 1,276 |
| Item No. | 1 |
|---|---|
| Lender's Name | REVOLVING LOAN FUND |
| Lender's Title | |
| Relationship to Insider | NOT APPLICABLE |
| Original Amount of Loan | 495089 |
| Balance Due | 222284 |
| Date of Note | 2010-03 |
| Maturity Date | 2040-03 |
| Repayment Terms | $1,324 MONTHLY, INCL. P&I |
| Interest Rate | 5.400000000000 |
| Security Provided by Borrower | REAL ESTATE DEED OF TRUST |
| Purpose of Loan | PURCHASE OF LAND AND BUILDING |
| Description of Lender Consideration | DEED OF TRUST |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM EXPENSES | 1,404 | 0 | 0 | 0 |
| FUNDRAISING | 1,359 | 0 | 0 | 0 |
| INSURANCE | 7,323 | 0 | 0 | 0 |
| MEDICAL SUPPLIES | 944 | 0 | 0 | 0 |
| EMPLOYEE AND VOLUNTEER TRAINING | 8,044 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 1,100 | 0 | 0 | 0 |
| OFFICE SUPPLIES & EXPENSE | 4,802 | 0 | 0 | 0 |
| TELEPHONE | 2,536 | 0 | 0 | 0 |
| UTILITIES | 4,177 | 0 | 0 | 0 |
| PENALTIES AND INTEREST | 904 | 0 | 0 | 0 |
| CONTRACT LABOR | 11,223 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
BANKPLUS |
3516 SANGANI BLVD DIBERVILLE,MS39540 |
| DRS ERIC TRACEY GRAHAM |
116 WATERSEDGE DRIVE OCEAN SPRINGS,MS39564 |
|
CHOOSE LIFE ADVISORY COMMITTEE |
953 HWY 51 STE 2E MADISON,MS39110 |
|
NORTH WOOD CHRISTIAN CENTER |
14281 ONEAL ROAD GULFPORT,MS39503 |
|
MICHAEL MEMORIAL BAPTIST CHURCH |
15053 JOHN CLARK ROAD GULFPORT,MS39503 |
|
WINN DIXIE COMMUNITY PALS |
1444 E PASS ROAD GULFPORT,MS39503 |
|
WOOLMARKET BAPTIST CHURCH |
12816 LORRAINE ROAD BILOXI,MS39532 |
|
BEL AIRE BAPTIST CHURCH |
15080 DEDEAUX ROAD GULFPORT,MS39503 |
|
BILOXI REGIONAL MEDICAL CENTER |
150 REYNOIR ST BILOXI,MS39530 |
| MONTE BOSTWICK |
7820 RUSING OAKS DR BILOXI,MS39532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDRECT TAXES/LICENSES | 13,559 | 0 | 0 | 0 |