| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,500 | 3,500 |
| Person Name | Explanation |
|---|---|
| JOHANNE PHILBRICK | |
| DAVID FOWLER | |
| PATRICIA MAINES | |
| PATRICIA DUBOS | |
| ALLAN MAINES | |
|
SUSAN HUMES SUSAN HUMES |
|
| MARGARET STYGAR | |
| BARBARA GARCEAU | |
| JOHN L HORVATH III | |
| MAJORIE PETRO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1965-01-01 | 1,100 | |||||||
| BUILDING | 1965-03-31 | 117,856 | 117,856 | S/L | 40.0000 | ||||
| IMPROVEMENTS | 1965-09-30 | 840 | 840 | S/L | 40.0000 | ||||
| IMPROVEMNTS | 1966-09-30 | 15,165 | 15,165 | S/L | 25.0000 | ||||
| ELEVATOR | 1967-09-30 | 13,055 | 13,055 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1967-09-30 | 27,415 | 27,415 | S/L | 25.0000 | ||||
| CEILING INSULATION | 1974-07-01 | 2,425 | 2,425 | S/L | 20.0000 | ||||
| AIR CONDITIONER | 1975-06-01 | 896 | 896 | S/L | 10.0000 | ||||
| IMPROVEMENTS | 1978-01-01 | 1,308 | 1,308 | S/L | 20.0000 | ||||
| IMPROVEMENTS | 1979-01-01 | 1,759 | 1,759 | S/L | 20.0000 | ||||
| EMERGENCY LIGHTS | 1985-04-01 | 1,193 | 1,193 | PRE | 5.0000 | ||||
| ROOF | 1985-07-01 | 1,100 | 1,100 | S/L | 18.0000 | ||||
| INTERCOM SYSTEM | 1986-01-01 | 5,272 | 5,272 | PRE | 5.0000 | ||||
| SMOKE ALARM & DOOR CLOSE | 1986-09-01 | 752 | 752 | PRE | 5.0000 | ||||
| AIR COMPRESSOR | 1987-06-01 | 502 | 502 | S/L | 15.0000 | ||||
| SIMPLEX TIME RECORDER | 1988-12-28 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| FURNITURE | 1989-02-14 | 1,112 | 1,112 | 200DB | 7.0000 | ||||
| CARPET | 1989-03-10 | 704 | 704 | 200DB | 7.0000 | ||||
| FIRE ALARM | 1989-06-21 | 4,520 | 4,520 | 200DB | 7.0000 | ||||
| WATER HEATER | 1989-08-30 | 2,135 | 2,135 | 200DB | 7.0000 | ||||
| GRANDFATHERS CLOCK | 1990-11-27 | 949 | 949 | 150DB | 7.0000 | ||||
| APPLIANCES | 1990-12-03 | 550 | 550 | 150DB | 7.0000 | ||||
| FREEZER | 1991-05-15 | 659 | 659 | 150DB | 7.0000 | ||||
| OIL TANKS | 1991-12-31 | 1,303 | 1,303 | 200DB | 7.0000 | ||||
| SMOKE DETECTORS | 1993-05-12 | 800 | 800 | S/L | 10.0000 | ||||
| FRONT PORCH | 1993-06-29 | 1,906 | 919 | S/L | 31.5000 | 48 | |||
| CHAIRS | 1993-10-01 | 1,285 | 1,285 | S/L | 7.0000 | ||||
| ELECTRICAL SERVICE | 1994-01-27 | 1,244 | 582 | S/L | 39.0000 | 31 | |||
| NEW ROOF | 1994-07-01 | 25,270 | 11,503 | S/L | 39.0000 | 632 | |||
| CARPETING (MAUVE) | 1995-02-21 | 607 | 607 | 200DB | 7.0000 | ||||
| REBUILD PORCH | 1995-05-17 | 2,104 | 1,329 | S/L | 27.5000 | 77 | |||
| AMITROL WATER MAKER | 1996-03-16 | 1,296 | 1,296 | 200DB | 10.0000 | ||||
| 1 HP COMPRESSOR - SPRINKLER | 1996-04-30 | 1,375 | 1,375 | 200DB | 10.0000 | ||||
| SPRINKLER CROSS CONNECTORS | 1996-04-30 | 2,490 | 2,490 | 200DB | 10.0000 | ||||
| 2 VERMONT ROCKERS | 1996-07-20 | 658 | 658 | 200DB | 7.0000 | ||||
| IRONING BOARD & DRYER VENT | 1999-06-20 | 606 | 606 | S/L | 5.0000 | ||||
| CHAIR | 2000-03-21 | 299 | 299 | 200DB | 7.0000 | ||||
| FURNITURE | 2001-06-15 | 1,805 | 1,805 | 200DB | 7.0000 | ||||
| FRIGIDAIRE DRYER XD123 | 2001-07-05 | 380 | 380 | 200DB | 7.0000 | ||||
| DISHWASHER 02B20 | 2002-03-26 | 3,430 | 3,430 | S/L | 7.0000 | ||||
| A.O. SMITH GAS WATER HEATER | 2002-08-06 | 3,425 | 3,425 | S/L | 7.0000 | ||||
| DESK FOR FRONT OFFICE | 2003-09-29 | 342 | 308 | S/L | 10.0000 | 34 | |||
| 36" TV | 2004-01-21 | 650 | 563 | S/L | 10.0000 | 65 | |||
| MITSUBISHI SPLIT AIR CONDITIONER | 2004-07-07 | 2,300 | 1,898 | S/L | 10.0000 | 230 | |||
| 2 KENMORE ENERGY EFFICIENT REFRIGERATORS | 2005-02-09 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| FURNITURE | 2004-11-01 | 680 | 538 | S/L | 10.0000 | 68 | |||
| FURNITURE OAK TABLES AND CHAIRS | 2006-06-06 | 5,335 | 3,379 | S/L | 10.0000 | 533 | |||
| DIGITAL DIALER | 2007-06-26 | 1,153 | 605 | S/L | 10.0000 | 116 | |||
| 53 GAL. INDIRECT WATER HEATER | 2008-02-15 | 2,791 | 2,605 | S/L | 5.0000 | 186 | |||
| DRYER | 2008-12-08 | 607 | 333 | S/L | 7.0000 | 86 | |||
| REFRIGERATOR | 2009-05-29 | 613 | 292 | S/L | 7.0000 | 87 | |||
| FREEZER | 2010-04-22 | 578 | 200 | S/L | 7.0000 | 82 | |||
| DRIVEWAY | 2010-10-20 | 8,250 | 1,054 | S/L | 15.0000 | 550 | |||
| FURNACE | 2011-01-06 | 2,970 | 347 | S/L | 15.0000 | 198 | |||
| ELECTRICAL PANEL UPGRADE | 2011-07-22 | 2,450 | 191 | S/L | 15.0000 | 163 | |||
| MICHAUD FLOORING | 2011-05-25 | 1,000 | 133 | S/L | 10.0000 | 100 | |||
| WASHER | 2011-07-14 | 635 | 159 | S/L | 5.0000 | 127 | |||
| CHIMNEY LINERS | 2012-01-11 | 3,100 | 155 | S/L | 15.0000 | 207 | |||
| 42" DOORS WITH SIDELIGHTS | 2012-05-23 | 17,750 | 152 | S/L | 39.0000 | 455 | |||
| CONVERSION OF BOILERS TO GAS | 2011-10-19 | 5,200 | 122 | S/L | 39.0000 | 134 | |||
| REPLACE STEAM BOILER | 2012-03-22 | 6,600 | 220 | S/L | 15.0000 | 440 | |||
| REPLACE 7SQFT FLAT ROOF | 2011-11-22 | 7,192 | 154 | S/L | 39.0000 | 184 | |||
| KITCHEN RENOVATION | 2013-03-13 | 72,833 | S/L | 15.0000 | 2,832 | ||||
| OAK BUFFET TABLE/ SIDE BOARD | 2013-06-17 | 1,550 | S/L | 10.0000 | 39 | ||||
| REFRIGERATOR | 2013-01-23 | 2,846 | S/L | 10.0000 | 190 | ||||
| RANGE 60", 6 OPEN BURNERS | 2013-01-23 | 5,231 | S/L | 10.0000 | 349 | ||||
| DISHWASHER | 2013-01-23 | 5,357 | S/L | 10.0000 | 357 | ||||
| ICE MAKER WITH BIN | 2013-01-23 | 1,943 | S/L | 10.0000 | 130 | ||||
| WARMING DRAWER | 2013-01-23 | 1,325 | S/L | 10.0000 | 88 | ||||
| MICROWAVE OVEN | 2013-01-23 | 298 | S/L | 10.0000 | 20 | ||||
| EXHAUST HOOD | 2013-01-23 | 1,961 | S/L | 10.0000 | 131 | ||||
| COFFEE BREWER & SMALL EQUIPMENT | 2013-01-23 | 1,117 | S/L | 5.0000 | 149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 612,381 | 612,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 728,952 | 728,952 |
| MONEY MARKET | FMV | 10,485 | 10,485 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 348,013 | 213,389 | 134,624 | 348,013 |
| FURNITURE AND FIXTURES | 69,294 | 45,594 | 23,700 | 69,294 |
| CONSTRUCTION IN PROCESS | ||||
| LAND | 1,100 | 1,100 | 1,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST IN TRUST | 64,947 | 68,292 | 68,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASED SERVICES | 20,435 | 20,435 | ||
| INVESTMENT FEES | 9,237 | 9,237 | 9,237 | |
| MISCELLANEOUS | 448 | 448 | ||
| LICENSES & FEES | 365 | 365 | ||
| REPAIRS AND MAINTENANCE | 6,812 | 6,812 | ||
| SMALL EQUIPMENT AND FURNITURE | 1,100 | 1,100 | ||
| RESIDENT GIFTS AND ENTERTAINM | 1,430 | 1,430 | ||
| OFFICE | 3,856 | 3,856 | ||
| TELEPHONE | 1,739 | 1,739 | ||
| INSURANCE | 27,224 | 27,224 | ||
| PAYROLL SERVICE | 755 | 755 | ||
| DUES AND SUBSCRIPTIONS | 1,572 | 1,572 | ||
| ADVERTISING/PUBLIC RELATIONS | 2,421 | 2,421 | ||
| RESIDENT FOOD | 55,469 | 55,469 | ||
| HOUSEKEEPING SUPPLIES | 3,118 | 3,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM & BOARD | 381,481 | 381,481 | |
| INCOME FROM SPLIT INTEREST TR | 511 | 511 | 511 |
| INCOME FROM CAPEN TRUST | 7,854 | 7,854 | 7,854 |
| Description | Amount |
|---|---|
| GAIN IN PERPETUAL TRUST | 3,346 |
| BENCHMARK - POLLARD UNREALIZED GAIN | 6,784 |
| BENCHMARK UNREST. INVESTMENTS UNREALIZED GAIN | 36,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 740 | 740 |