| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 12,258 | 5,800 | 5,800 | 6,458 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLES | 1998-07-01 | 2,695 | 2,695 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2002-07-01 | 1,000 | 1,000 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2004-07-01 | 24,000 | 24,000 | SL | 5 | 0 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 500 | 425 | SL | 5 | 75 | 0 | 0 | |
| VEHICLES | 2007-07-01 | 1,300 | 640 | SL | 10 | 130 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 4,379 | 4,379 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 33,968 | 33,968 | SL | 10 | 0 | 0 | 0 | |
| BUILDINGS | 1996-07-01 | 15,635 | 12,728 | SL | 20 | 782 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,129 | 15,129 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 18,964 | 18,964 | SL | 25 | 0 | 0 | 0 | |
| BUILDINGS | 1988-07-01 | 19,117 | 18,793 | SL | 25 | 324 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 8,301 | 8,286 | SL | 25 | 15 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 1,972 | 1,738 | SL | 25 | 79 | 0 | 0 | |
| BUILDINGS | 1991-07-01 | 2,650 | 2,303 | SL | 25 | 106 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 9,302 | 7,618 | SL | 25 | 372 | 0 | 0 | |
| BUILDINGS | 1993-07-01 | 2,628 | 2,071 | SL | 25 | 105 | 0 | 0 | |
| BUILDINGS | 1997-07-01 | 929 | 556 | SL | 25 | 37 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 3,358 | 2,234 | SL | 25 | 134 | 0 | 0 | |
| BUILDINGS | 1998-07-01 | 24,431 | 13,678 | SL | 25 | 977 | 0 | 0 | |
| BUILDINGS | 1999-07-01 | 41,559 | 22,696 | SL | 25 | 1,662 | 0 | 0 | |
| BUILDINGS | 2000-07-01 | 227,054 | 93,257 | SL | 30 | 7,568 | 0 | 0 | |
| BUILDINGS | 2001-07-01 | 96,925 | 35,548 | SL | 30 | 3,231 | 0 | 0 | |
| BUILDINGS | 2002-07-01 | 8,321 | 2,772 | SL | 30 | 277 | 0 | 0 | |
| BUILDINGS | 2003-07-01 | 9,914 | 3,121 | SL | 30 | 330 | 0 | 0 | |
| BUILDINGS | 2005-07-01 | 223,858 | 56,587 | SL | 30 | 7,462 | 0 | 0 | |
| BUILDINGS | 2007-07-01 | 15,088 | 2,641 | SL | 30 | 503 | 0 | 0 | |
| BUILDINGS | 1994-07-01 | 17,628 | 9,050 | SL | 35 | 504 | 0 | 0 | |
| BUILDINGS | 1984-07-01 | 39,287 | 28,964 | SL | 40 | 982 | 0 | 0 | |
| BUILDINGS | 1985-07-01 | 15,292 | 12,555 | SL | 40 | 382 | 0 | 0 | |
| BUILDINGS | 1987-07-01 | 2,850 | 2,062 | SL | 40 | 71 | 0 | 0 | |
| BUILDINGS | 1989-07-01 | 67,206 | 39,061 | SL | 40 | 1,680 | 0 | 0 | |
| BUILDINGS | 1990-07-01 | 927 | 513 | SL | 40 | 23 | 0 | 0 | |
| BUILDINGS | 1992-07-01 | 23,507 | 11,882 | SL | 40 | 588 | 0 | 0 | |
| FURNITURE | 1995-07-01 | 62,958 | 62,958 | SL | 15 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-01 | 332 | 332 | SL | 5 | 0 | 0 | 0 | |
| FURNITURE | 2002-07-01 | 611 | 611 | SL | 7 | 0 | 0 | 0 | |
| FURNITURE | 2009-07-01 | 628 | 325 | SL | 7 | 90 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 30,676 | 30,676 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2002-07-01 | 508 | 508 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 7,660 | 6,132 | SL | 15 | 511 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 750 | 551 | SL | 15 | 50 | 0 | 0 | |
| IMPROVEMENTS | 1996-07-01 | 6,166 | 4,928 | SL | 20 | 308 | 0 | 0 | |
| IMPROVEMENTS | 1997-07-01 | 6,681 | 5,210 | SL | 20 | 334 | 0 | 0 | |
| IMPROVEMENTS | 2000-07-01 | 54,698 | 21,876 | SL | 30 | 1,823 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-01 | 70 | 23 | SL | 30 | 2 | 0 | 0 | |
| MACHINERY | 1990-07-01 | 12,712 | 12,712 | SL | 5 | 0 | 0 | 0 | |
| MACHINERY | 2002-07-01 | 2,963 | 2,963 | SL | 7 | 0 | 0 | 0 | |
| MACHINERY | 2003-07-01 | 9,206 | 6,902 | SL | 7 | 1,315 | 0 | 0 | |
| MACHINERY | 2004-07-01 | 27,172 | 11,646 | SL | 7 | 3,882 | 0 | 0 | |
| MACHINERY | 2000-07-01 | 105,743 | 105,744 | SL | 10 | 0 | 0 | 0 | |
| MACHINERY | 2007-07-01 | 16,640 | 15,531 | SL | 10 | 1,109 | 0 | 0 | |
| MACHINERY | 2009-07-01 | 535 | 444 | SL | 10 | 53 | 0 | 0 | |
| MACHINERY | 2008-07-01 | 2,000 | 900 | SL | 10 | 200 | 0 | 0 | |
| MISC | 2004-07-01 | 4,000 | 4,000 | SL | 10 | 0 | 0 | 0 | |
| MISC | 2007-07-01 | 13,118 | 6,668 | SL | 10 | 1,312 | 0 | 0 | |
| MISC | 1995-07-01 | 13,111 | 13,111 | SL | 15 | 0 | 0 | 0 | |
| MISC | 1996-07-01 | 500 | 500 | SL | 15 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-07-01 | 104,008 | 15,601 | SL | 10 | 10,401 | 0 | 0 | |
| VEHICLE | 2011-07-01 | 9,676 | 1,936 | SL | 5 | 1,935 | 0 | 0 | |
| VEHICLE | 2010-12-31 | 10,801 | 2,160 | SL | 2,160 | 0 | 0 | ||
| VEHICLE | 2012-07-01 | 15,248 | 1,525 | SL | 5 | 3,050 | 0 | 0 | |
| BUILDINGS | 2012-07-01 | 35,555 | 444 | SL | 40 | 889 | 0 | 0 | |
| EQUIPMENT | 2012-07-01 | 8,225 | 411 | SL | 10 | 822 | 0 | 0 | |
| EQUIPMENT WOOD SPLITTER | 2013-07-01 | 1,368 | 0 | SL | 10 | 68 | 0 | 0 | |
| EQUIPMENT SKID LOADER | 2013-07-01 | 37,550 | 0 | SL | 10 | 1,878 | 0 | 0 | |
| FENCING | 2013-07-01 | 9,825 | 0 | SL | 5 | 983 | 0 | 0 | |
| VEHICLE F350 2010 | 2013-07-01 | 26,000 | 0 | SL | 5 | 2,600 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORPORATE STOCKS | 1,912,033 | 1,954,094 | |
| CORPORATE BONDS | 0 | 0 | |
| MUTUAL FUNDS | 6,215,000 | 6,137,707 | |
| VARIABLE ANNUITY | 200,000 | 236,098 | |
| WRITEUP TO FMV | 862 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOTRANSPORTATION EQUIPMENT | 91,219 | 44,330 | 46,889 | 50,000 |
| FURNITURE & FIXTURES | 64,529 | 64,315 | 214 | 100,000 |
| MACHINERY & EQUIPMENT | 328,122 | 192,582 | 135,540 | 100,000 |
| BUILDINGS | 985,734 | 492,679 | 493,055 | 1,200,000 |
| IMPROVEMENTS | 117,034 | 73,915 | 43,119 | 200,000 |
| LAND | 1,133,427 | 0 | 1,133,427 | 12,500,000 |
| MISCELLANEOUS | 30,729 | 25,590 | 5,139 | 7,500 |
| ARTIFACTS | 3,104 | 0 | 3,104 | 558,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | JOHN DEERE CREDIT |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 48804 |
| Balance Due | 24402 |
| Date of Note | 2011-05 |
| Maturity Date | 2015-05 |
| Repayment Terms | 12201YR |
| Interest Rate | 0 |
| Security Provided by Borrower | J DEERE TRACTOR |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 11,947 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 31,173 | 9,390 | 0 | 21,783 |
| UTILITIES | 27,363 | 4,488 | 0 | 22,875 |
| ANIMAL EXPENSES | 7,712 | 0 | 0 | 7,712 |
| INVESTMENT EXPENSE | 12,869 | 12,869 | 0 | 0 |
| GARDEN | 668 | 0 | 0 | 668 |
| VEHICLE | 5,190 | 0 | 0 | 5,190 |
| INSURANCE | 26,618 | 0 | 0 | 26,618 |
| OFFICE | 1,897 | 0 | 0 | 1,897 |
| TRUSTEE EXPENSES | 400 | 0 | 0 | 400 |
| CONTRACT LABOR | 2,400 | 0 | 0 | 2,400 |
| EQUIPMENT EXPENSES | 9,091 | 0 | 0 | 9,091 |
| MISCELLANEOUS | 837 | 0 | 0 | 837 |
| STAFF AND VOLUNTEER EXPENSES | 4,722 | 0 | 0 | 4,722 |
| FUEL | 8,953 | 0 | 0 | 8,953 |
| DUES & SUBSCRIPTIONS | 780 | 0 | 0 | 780 |
| COMPUTERS | 412 | 0 | 0 | 412 |
| SECURITY | 1,105 | 0 | 0 | 1,105 |
| SUPPLIES | 4,091 | 0 | 0 | 4,091 |
| TELEPHONE | 4,100 | 0 | 0 | 4,100 |
| TRASH | 3,467 | 0 | 0 | 3,467 |
| PROGRAM EXPENSES | 9,734 | 0 | 0 | 9,734 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HERITAGE CAMP | 5,164 | 0 | 5,164 |
| HUNTING PERMITS | 4,000 | 0 | 4,000 |
| MAUDES COUNTRY STORE | 4,616 | 0 | 4,616 |
| MUSEUM | 7,300 | 0 | 7,300 |
| MISCELLANEOUS | 1,481 | 0 | 1,481 |
| Description | Amount |
|---|---|
| GAIN RECOGNIZED IN EXCESS OF FMV ON | 0 |
| SALE OF SECURITIES | 733,951 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CATTLE SALES | 20,996 | 0 | 20,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 31,242 | 0 | 0 | 31,242 |
| PAYROLL TAXES | 4,640 | 0 | 0 | 4,640 |
| TAXES AND LICENSES | 667 | 0 | 0 | 667 |