| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINL INC | 36,407 | 75,775 |
| APACHE CORP | ||
| APPLE INC | 34,802 | 63,948 |
| CF INDUSTRIES HOLDINGS INC | ||
| CONOCOPHILLIPS | 30,826 | 49,140 |
| CONSOL ENERGY INC | 51,496 | 39,138 |
| CSX CORP | 51,855 | 57,267 |
| EATON CORP | 41,556 | 58,128 |
| EXPRESS SCRIPTS INC | ||
| EXXON MOBIL CORP | 29,192 | 39,729 |
| FREPORT MCMORAN COPPER GOLD | ||
| HALLIBURTON CO | 34,858 | 52,680 |
| JACOBS ENGR GROUP INC | 29,565 | 44,828 |
| NATIONAL OILWELL VARCO INC | 17,155 | 44,825 |
| OCCIDENTAL PETROLEUM CORP | 8,920 | 49,854 |
| PEPSICO INC | 30,335 | 50,676 |
| PHILLIP MORRIS INTL | ||
| PIONEER NAT RES CO | ||
| PROCTER & GAMBLE CO | 28,102 | 37,899 |
| SCHLUMBERGER LTD | 32,009 | 53,052 |
| ALLERGAN INC | ||
| AMAZON COM INC | 25,436 | 39,362 |
| AMERICAN EXPRESS CO. | 24,935 | 36,465 |
| AMGEN INC | 45,869 | 57,040 |
| CBS CORP CLASS B NON VOTING | 29,212 | 48,312 |
| CELGENE CORP | 30,049 | 60,664 |
| EMC CORP | 23,796 | 21,465 |
| GENERAL MILLS INC | 29,917 | 37,823 |
| GILEAD SCIENCES INC | 29,435 | 63,589 |
| GOOGLE INC | 37,345 | 52,980 |
| INTERNATIONAL BUSINESS MACHINE | 26,180 | 22,460 |
| MCDONALDS CORP | ||
| MICROSOFT CORP | 29,420 | 38,130 |
| NEWMONT MINING CORP | ||
| NIKE INC | 19,064 | 31,656 |
| QUALCOMM INC | 49,788 | 58,864 |
| ST JUDE MED INC | ||
| STARBUCKS CORP | 29,950 | 50,913 |
| UNITED HEALTH GROUP INCORP | 30,318 | 39,102 |
| WALMART STORES INC | ||
| ACCENTURE PLC | 29,958 | 32,925 |
| ACE LTD | 29,253 | 38,543 |
| ECOLAB INC | 25,087 | 41,260 |
| PFIZER INC | 29,961 | 37,283 |
| VISA INC CLASS A SHARES | 26,900 | 30,519 |
| STRYKER CORP | 29,948 | 33,489 |
| CITIGROUP INC | 30,281 | 33,075 |
| CUMMINS INC | 30,652 | 33,090 |
| JOHNSON CONTROLS INC | 25,242 | 35,357 |
| MICROCHIP TECH | 30,341 | 33,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IPATH DOW JONES UBS COMM | AT COST | 134,584 | 131,690 |
| SPDR GOLD TRUST | AT COST | 53,596 | 67,471 |
| GOLDMAN SACHS M C VALUE CL INS | AT COST | 62,995 | 91,296 |
| NUEBERGER BERMAN GENESIS | AT COST | 64,160 | 95,025 |
| NUVEEN SMALL CAL GROWTH OPP | AT COST | 62,466 | 84,694 |
| ROWE T PRICE MID CAPP GROWTH | |||
| SCOUT INTL FUND | AT COST | 225,000 | 257,819 |
| TEMPLETON INSTL EMERGING MKT | AT COST | 195,000 | 120,004 |
| NUVEEN HIGH INCOME BOND FD | AT COST | 75,000 | 76,835 |
| TCW EMERGING MARKETS INCOME FD | AT COST | 75,000 | 67,669 |
| I SHARES MSCI EAFE INDEX FUND | AT COST | 49,331 | 61,206 |
| ISHARES DJ US REAL ESTATE ETF | |||
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 29,372 | 33,684 |
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 30,000 | 29,859 |
| LAUDUS INTL MARKETMASTERS | AT COST | 50,000 | 53,386 |
| SPDR D J WILSHIRE INTL | AT COST | 50,180 | 54,346 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 60,711 | 76,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 278 | 0 | 278 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 19,785 | 17,806 | 1,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,577 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,980 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,121 | 1,121 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |