| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 9,000 | |||
| ACCOUNTING - INVESTMENT TRACKING | 5,575 | 5,575 |
| Person Name | Explanation |
|---|---|
| VANESSA BUZZARD | |
| RICK B LEVERICH | |
| REBECCA HOLMES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 3,878,652 | 4,306,180 |
| PREPAID INTEREST | AT COST | 622 | 622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 1,288,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,640 | |||
| SAFE DEPOSIT BOX | 10 | |||
| OFFICE SUPPLIES | 240 | |||
| OTHER OIL & GAS EXPENSE | 44,630 | 44,630 | ||
| MEMBERSHIPS | 1,063 | |||
| INVESTMENT FEES - RAYMOND JAM | 51,152 | 51,152 | ||
| THE ENDOWMENT FUND K-1 DEDUCT | 5,499 | 5,499 | ||
| WEBSITE DESIGN & MAINTENANCE | 860 | |||
| OTHER FEES | 286 | |||
| FILING | 574 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE ENDOWMENT FUND K-1 - DIV | 26,327 | 26,327 | |
| THE ENDOWMENT FUND K-1 - OTH | 13 | 13 | |
| LEASE BONUSES | 85,665 | 85,665 | |
| OIL & GAS ROYALTIES | 943,954 | 943,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 21,364 | 21,364 | ||
| GROSS PRODUCTION TAX | 41,922 | 41,922 | ||
| INCOME TAX | 40,380 | |||
| INVESTMENT TAXES | 2,738 | 2,738 |