| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN ORIGINATION FEE | 2010-12-30 | 200 | 63 | 5 | 40 | 103 |
| Person Name | Explanation |
|---|---|
| DON COPENHAVER | |
| BOB THOMPSON | |
| JOHN SAUNDERS | |
| BLAKE HURST | |
| ED TURNER | |
| ROBIN WENNEKER | |
| LOWELL MOHLER | |
| BILL JACKSON | |
| DALE LUDWIG | |
| GARY MARSHALL | |
| DON NIKODIM | |
| JIM RUSSELL | |
| WILLIAM STOUFFER | |
| BRYAN GARTON | |
| DARCY WELLS | |
| MARC LINIT | |
| BILL STREETER | |
| CHRIS CHINN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-05-20 | 761,381 | 80,531 | S/L | 39.0000 | 19,522 | |||
| LAND | 2008-05-20 | 84,598 | |||||||
| GRAY DESK & WOOD HUTCH | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| REFRIGERATOR | 2008-05-20 | 500 | 452 | 200DB | 5.0000 | 48 | |||
| DISHWASHER | 2008-05-20 | 600 | 543 | 200DB | 5.0000 | 57 | |||
| COFFE MAKER | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| KENMORE WASHER/DRYER | 2008-05-20 | 200 | 181 | 200DB | 5.0000 | 19 | |||
| WALNUT ROUND TABLE W/ ONE LEAF | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| WALNUT OVAL DROP LEAF TABLE | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| WALNUT ROUND TABLE | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| WALNUT JELLY CUPBOARD | 2008-05-20 | 1,200 | 1,085 | 200DB | 5.0000 | 115 | |||
| GLASS CURIO CABINET | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| ORIENTAL RUG BY BACK DOOR | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| MAROON LEATHER RECLINER | 2008-05-20 | 650 | 588 | 200DB | 5.0000 | 62 | |||
| NAVY LEATHER RECLINER | 2008-05-20 | 650 | 588 | 200DB | 5.0000 | 62 | |||
| STRIPED SOFA | 2008-05-20 | 730 | 660 | 200DB | 5.0000 | 70 | |||
| STRIPED LOVE SEAT | 2008-05-20 | 465 | 420 | 200DB | 5.0000 | 45 | |||
| NAVY CLOTH WING BANK | 2008-05-20 | 125 | 113 | 200DB | 5.0000 | 12 | |||
| NAVY CLOTH WING BACK | 2008-05-20 | 125 | 113 | 200DB | 5.0000 | 12 | |||
| CHERRY LAMP TABLE | 2008-05-20 | 130 | 118 | 200DB | 5.0000 | 12 | |||
| GLASS COFFEE TABLE | 2008-05-20 | 360 | 326 | 200DB | 5.0000 | 34 | |||
| TALL STIFFEL LAMP | 2008-05-20 | 90 | 81 | 200DB | 5.0000 | 9 | |||
| TALL STIFFEL LAMP | 2008-05-20 | 90 | 81 | 200DB | 5.0000 | 9 | |||
| GATHERING STICKS PAINTING | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| WALNIT GLASS FRONT DESK | 2008-05-20 | 900 | 814 | 200DB | 5.0000 | 86 | |||
| SAVITAR COLLECTION W/ BOOKCASE | 2008-05-20 | 4,500 | 4,069 | 200DB | 5.0000 | 431 | |||
| 4 POSTER WALNUT CANOPY BED | 2008-05-20 | 4,185 | 3,784 | 200DB | 5.0000 | 401 | |||
| WALNUT ONE DRAWER TABLE | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| WALNUT ONE DRAWER TABLE | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| 2 BRASS LAMPS | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| GREEN ORIENTAL RUG | 2008-05-20 | 80 | 72 | 200DB | 5.0000 | 8 | |||
| MAROON LEATHER LOVE SEAT | 2008-05-20 | 250 | 226 | 200DB | 5.0000 | 24 | |||
| FISHER WASHER/DRYER | 2008-05-20 | 1,000 | 904 | 200DB | 5.0000 | 96 | |||
| BROWN LEATHER SOFA | 2008-05-20 | 1,200 | 1,085 | 200DB | 5.0000 | 115 | |||
| BROWN LEATHER RECLINER | 2008-05-20 | 900 | 814 | 200DB | 5.0000 | 86 | |||
| BUTTERNUT CORNER CUPBOARD | 2008-05-20 | 950 | 859 | 200DB | 5.0000 | 91 | |||
| FLOOR LAMP SPIRAL | 2008-05-20 | 50 | 45 | 200DB | 5.0000 | 5 | |||
| FLOOR LAMP - BLACK | 2008-05-20 | 50 | 45 | 200DB | 5.0000 | 5 | |||
| COLUMBIA AG FARM MAP | 2008-05-20 | 175 | 158 | 200DB | 5.0000 | 17 | |||
| REPRESENTATIVE MEN OF BOON CO | 2008-05-20 | 125 | 113 | 200DB | 5.0000 | 12 | |||
| CANDLE STAND TABLE | 2008-05-20 | 145 | 131 | 200DB | 5.0000 | 14 | |||
| CAPTAIN'S CHAIR | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| TAL WALL MIRROR | 2008-05-20 | 185 | 167 | 200DB | 5.0000 | 18 | |||
| MEDECINE CABINET IN BATHROOM | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| YELLOW/BLUE WING BACK CHAIRS | 2008-05-20 | 400 | 362 | 200DB | 5.0000 | 38 | |||
| BLANKET CHEST | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| TV | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| BRASS BEDSIDE LAMP | 2008-05-20 | 50 | 45 | 200DB | 5.0000 | 5 | |||
| ORIENTAL RUNNER | 2008-05-20 | 180 | 163 | 200DB | 5.0000 | 17 | |||
| BRASS BED | 2008-05-20 | 1,200 | 1,085 | 200DB | 5.0000 | 115 | |||
| PLAID WING BACK CHAIRS | 2008-05-20 | 400 | 362 | 200DB | 5.0000 | 38 | |||
| DESK W/ GREEN TOP | 2008-05-20 | 275 | 249 | 200DB | 5.0000 | 26 | |||
| CAPTAINS CHAIR | 2008-05-20 | 150 | 136 | 200DB | 5.0000 | 14 | |||
| TALL BRASS BEDSIDE LAMP | 2008-05-20 | 50 | 45 | 200DB | 5.0000 | 5 | |||
| SHORT BRASS BEDSIDE LAMP | 2008-05-20 | 50 | 45 | 200DB | 5.0000 | 5 | |||
| TV | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| WALNUT DROP LEAF LAMP TABLE | 2008-05-20 | 245 | 222 | 200DB | 5.0000 | 23 | |||
| LAMP | 2008-05-20 | 75 | 68 | 200DB | 5.0000 | 7 | |||
| TIGER MAPLE 4 POSTER BED | 2008-05-20 | 1,695 | 1,533 | 200DB | 5.0000 | 162 | |||
| TIGER MAPLE BEDSIDE TABLE | 2008-05-20 | 485 | 439 | 200DB | 5.0000 | 46 | |||
| TIGER MAPLE BEDSIDE TABLE | 2008-05-20 | 485 | 439 | 200DB | 5.0000 | 46 | |||
| BLUE FLEXSTEEL RECLINER | 2008-05-20 | 300 | 271 | 200DB | 5.0000 | 29 | |||
| BLUE FLEXSTEEL RECLINER | 2008-05-20 | 300 | 271 | 200DB | 5.0000 | 29 | |||
| TALL LAMP TABLE | 2008-05-20 | 90 | 81 | 200DB | 5.0000 | 9 | |||
| BRASS BEDSIDE LAMP | 2008-05-20 | 140 | 127 | 200DB | 5.0000 | 13 | |||
| BRASS CHAIRSIDE LAMP | 2008-05-20 | 70 | 63 | 200DB | 5.0000 | 7 | |||
| SINGLE CHAIR - BEIGE CLOTH SEAT | 2008-05-20 | 25 | 23 | 200DB | 5.0000 | 2 | |||
| TV | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| BLUE LEATHER SOFA | 2008-05-20 | 1,200 | 1,085 | 200DB | 5.0000 | 115 | |||
| FLOWERED CHAIR & OTTOMAN | 2008-05-20 | 250 | 226 | 200DB | 5.0000 | 24 | |||
| TV | 2008-05-20 | 100 | 90 | 200DB | 5.0000 | 10 | |||
| 2 BEDSIDE LAMPS | 2008-05-20 | 140 | 127 | 200DB | 5.0000 | 13 | |||
| BEDSIDE WALNUT TABLE | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| BEDSIDE WALNUT TABLE W/ LONG DRAWER | 2008-05-20 | 350 | 316 | 200DB | 5.0000 | 34 | |||
| FLOOR LAMP | 2008-05-20 | 125 | 113 | 200DB | 5.0000 | 12 | |||
| MIRROR OVER SOFA | 2008-05-20 | 245 | 222 | 200DB | 5.0000 | 23 | |||
| SHEEP PICTURE | 2008-05-20 | 225 | 203 | 200DB | 5.0000 | 22 | |||
| CHINE HUTCH, VASE & BOWL | 2008-05-20 | 2,080 | 1,881 | 200DB | 5.0000 | 199 | |||
| CO2 & SMOKE DETECTORS | 2008-09-30 | 2,935 | 285 | S/L | 39.0000 | 76 | |||
| WALNUT TABLE & GILT MIRROR | 2008-08-21 | 350 | 290 | 200DB | 5.0000 | 40 | |||
| DINING TABLE & CHAIRS | 2009-08-28 | 2,354 | 1,688 | 200DB | 5.0000 | 266 | |||
| WALKWAY | 2009-10-13 | 3,634 | 838 | 150DB | 15.0000 | 279 | |||
| PATIO & RAILING | 2009-11-06 | 14,750 | 3,400 | 150DB | 15.0000 | 1,135 | |||
| FRONT PORCH | 2010-06-17 | 5,800 | 304 | S/L | 39.0000 | 148 | |||
| ICE MACHINE | 2009-07-08 | 523 | 372 | 200DB | 5.0000 | 60 | |||
| LANDSCAPING | 2010-06-30 | 1,788 | 412 | 150DB | 15.0000 | 138 | |||
| CHANDELIER | 2010-06-30 | 165 | 117 | 200DB | 5.0000 | 19 | |||
| LOCK SYSTEM | 2010-02-28 | 3,372 | 205 | S/L | 39.0000 | 87 | |||
| LANDSCAPING | 2010-04-28 | 1,152 | 266 | 150DB | 15.0000 | 88 | |||
| LOVESEAT | 2009-11-30 | 1,300 | 926 | 200DB | 5.0000 | 149 | |||
| LAND NEW FRANKLIN | 2010-11-20 | 100,929 | |||||||
| FRONT SIGN | 2011-11-22 | 1,662 | 138 | S/L | 7.0000 | 238 | |||
| GE MONOGRAM COOKTOP AND VENT HOOD | 2012-03-09 | 5,858 | 279 | S/L | 7.0000 | 837 | |||
| PATIO FURNITURE | 2012-04-30 | 638 | 15 | S/L | 7.0000 | 91 | |||
| CHAIRS | 2009-08-28 | 280 | 188 | S/L | 5.0000 | 9 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHAIRS | 2009-08 | PURCHASE | 2012-08 | 280 | 280 | 197 | 197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON- INVESTMENT BUILDING AND EQUIPME | 843,902 | 149,382 | 694,520 | 843,902 |
| LAND | 185,527 | 185,527 | 185,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 27 | |||
| EQUIPMENT RENT | 938 | |||
| INSURANCE | 5,183 | |||
| MISCELLANEOUS EXPENSE | 720 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BED AND BREAKFAST | 115,020 | 115,020 | |
| RENT INCOME | 8,487 | 8,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,940 |
| Name | Address |
|---|---|
|
AL MCQUINNQUINSTAR |
5201 EDEN AVENUE SUITE 350 EDINA,MN554362350 |
|
RAY KNAKE CONSULTING |
7008 NW 95TH CT JOHNSTON,IA501311814 |
|
SYNGENTA CROP PROTECTION |
PO BOX 15124 LENEXA,KS662855124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENCES | 50 | |||
| PROPERTY TAXES | 3,663 |