| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 2,934 | 1,467 | 0 | 1,467 |
| 2011 Tax Return | 2,200 | 1,100 | 0 | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Computer | 2012-10-31 | 2,764 | 69 | 54 | 20.00 % | 553 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust - CORPORATE BONDS | 743,824 | 745,550 |
| Mutual of Omaha - CORPORATE BONDS | 839,179 | 847,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust -- CORPORATE STOCK | 1,044,936 | 1,401,303 |
| Mutual of Omaha - CORPORATE STOCK | 1,162,721 | 1,508,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Northern Trust -- Real Estate | AT COST | 30,000 | 36,991 |
| Northern Trust -- CASH | AT COST | 115,266 | 115,268 |
| Mutual of Omaha - CASH | AT COST | ||
| Northern Trust -- Commodities | AT COST | 72,906 | 72,114 |
| Mutual of Omaha - Money Market Account | AT COST | 55,047 | 55,047 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,596 | 4,453 | 2,143 | 2,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 974 | 487 | 487 | |
| MISCELLANEOUS | 176 | 105 | 71 | |
| INVESTMENT FEES | 31,310 | 31,310 | ||
| INSURANCE | 2,683 | 2,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trust Administrator- Amy Gill | 25,980 | 12,990 | 0 | 12,990 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 1,400 |