| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,128 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DISPLAYS | 2007-07-01 | 68,331 | 59,183 | 200DB | 7.000000000000 | 6,099 | 0 | 9,148 | |
| IMPROVEMENTS | 2007-07-01 | 57,324 | 8,024 | SL | 39.000000000000 | 1,470 | 0 | 1,470 | |
| SECURITY SYSTEM | 2007-11-01 | 55,467 | 48,041 | 200DB | 7.000000000000 | 4,951 | 0 | 7,426 | |
| AUDIO WANDS - TOUR-MATE | 2007-02-01 | 17,512 | 17,512 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2007-12-28 | 800,000 | 103,420 | SL | 39.000000000000 | 20,513 | 0 | 20,513 | |
| IMPROVEMENTS | 2008-07-01 | 82,114 | 9,385 | SL | 39.000000000000 | 2,105 | 0 | 2,105 | |
| DISPLAYS | 2008-07-01 | 88,372 | 56,812 | SL | 7.000000000000 | 12,625 | 0 | 12,625 | |
| SECURITY SYSTEM | 2008-07-01 | 46,193 | 29,696 | SL | 7.000000000000 | 6,599 | 0 | 6,599 | |
| IMPROVEMENTS | 2009-07-01 | 231,426 | 20,522 | SL | 39.000000000000 | 5,934 | 0 | 5,934 | |
| MANNEQUINS | 2010-11-19 | 1,000 | 508 | 200DB | 7.000000000000 | 141 | 0 | 143 | |
| BUILDING ADDITION | 2011-12-15 | 291,807 | 7,794 | SL | 39.000000000000 | 7,482 | 0 | 7,482 | |
| YURT | 2011-10-05 | 2,835 | 882 | 200DB | 7.000000000000 | 558 | 0 | 405 | |
| AUDIO WANDS - TOUR-MATE (ADDL SET NEW AREA) | 2011-09-15 | 15,755 | 7,720 | 200DB | 5.000000000000 | 3,214 | 0 | 3,151 | |
| SECURITY IN ADDITION | 2011-12-15 | 20,973 | 6,527 | 200DB | 7.000000000000 | 4,127 | 0 | 2,996 | |
| DISPLAYS ADDED IN 2013 | 2013-07-01 | 21,564 | 200DB | 7.000000000000 | 3,081 | 0 | 1,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DISPLAYS | 68,331 | 65,282 | 3,049 | |
| IMPROVEMENTS | 57,324 | 9,494 | 47,830 | |
| SECURITY SYSTEM | 55,467 | 52,992 | 2,475 | |
| AUDIO WANDS - TOUR-MATE | 17,512 | 17,512 | 0 | |
| BUILDING | 800,000 | 123,933 | 676,067 | |
| IMPROVEMENTS | 82,114 | 11,490 | 70,624 | |
| DISPLAYS | 88,372 | 69,437 | 18,935 | |
| SECURITY SYSTEM | 46,193 | 36,295 | 9,898 | |
| IMPROVEMENTS | 231,426 | 26,456 | 204,970 | |
| MANNEQUINS | 1,000 | 649 | 351 | |
| BUILDING ADDITION | 291,807 | 15,276 | 276,531 | |
| YURT | 2,835 | 1,440 | 1,395 | |
| AUDIO WANDS - TOUR-MATE (ADDL SET NEW AREA) | 15,755 | 10,934 | 4,821 | |
| SECURITY IN ADDITION | 20,973 | 10,654 | 10,319 | |
| DISPLAYS ADDED IN 2013 | 21,564 | 3,081 | 18,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTIFACTS | 1,469,032 | 2,367,998 | 2,367,998 |
| RESEARCH LIBRARY | 76,295 | 77,283 | 77,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,456 | 0 | 0 | 0 |
| ADVERTISING | 13,355 | 0 | 0 | 0 |
| POSTAGE | 2,869 | 0 | 0 | 0 |
| SUPPLIES | 7,198 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 1,321 | 0 | 0 | 0 |
| MISCELLANEOUS | 2,495 | 0 | 0 | 0 |
| BOOKS, DUES & SUBS | 787 | 0 | 0 | 0 |
| SECURITY & OTHER CONTRACT SERVICES | 18,657 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 964 | 1,722 |
| SALES TAX | 3,851 | 6,310 |
| CREDIT CARD PAYABLE | 1,178 | 1,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,125 | 0 | 0 | 0 |