| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,000 | 0 | 6,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1994-06-01 | 17,446 | 8,068 | SL | 40.000000000000 | 436 | 0 | 436 | |
| IMPROVEMENTS | 1995-06-01 | 12,184 | 5,333 | SL | 40.000000000000 | 305 | 0 | 305 | |
| IMPROVEMENTS | 1997-12-01 | 1,613 | 606 | SL | 40.000000000000 | 40 | 0 | 40 | |
| IMPROVEMENTS | 1998-04-22 | 11,480 | 4,240 | SL | 40.000000000000 | 287 | 0 | 287 | |
| IMPROVEMENTS | 1998-12-31 | 2,500 | 2,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-01-31 | 14,677 | 14,677 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-08-31 | 69,934 | 21,651 | SL | 40.000000000000 | 1,748 | 0 | 1,748 | |
| IMPROVEMENTS | 2000-11-30 | 3,600 | 3,600 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-07-25 | 14,680 | 14,680 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2004-11-09 | 15,975 | 13,049 | SL | 10.000000000000 | 1,598 | 0 | 1,598 | |
| IMPROVEMENTS | 2008-07-24 | 4,900 | 543 | SL | 40.000000000000 | 123 | 0 | 123 | |
| IMPROVEMENTS | 1981-10-01 | 16,621 | 16,621 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1998-02-20 | 1,267 | 1,267 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2001-07-17 | 1,096 | 1,096 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-11-13 | 1,459 | 867 | SL | 7.000000000000 | 208 | 0 | 208 | |
| EQUIPMENT | 2008-07-10 | 1,459 | 936 | SL | 7.000000000000 | 208 | 0 | 208 | |
| EQUIPMENT | 2002-05-30 | 30,328 | 30,328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-06-26 | 3,360 | 3,360 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-12-04 | 1,437 | 1,437 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-06-01 | 8,831 | 8,831 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2009-03-31 | 27,198 | 2,610 | SL | 40.000000000000 | 740 | 0 | 740 | |
| IMPROVEMENTS | 2009-03-31 | 5,120 | 480 | SL | 40.000000000000 | 128 | 0 | 128 | |
| IMPROVEMENTS | 2009-07-08 | 32,500 | 2,845 | SL | 40.000000000000 | 813 | 0 | 813 | |
| IMPROVEMENTS | 2009-06-30 | 14,818 | 5,187 | SL | 10.000000000000 | 1,482 | 0 | 1,482 | |
| IMPROVEMENTS | 2009-08-01 | 24,090 | 8,230 | SL | 10.000000000000 | 2,409 | 0 | 2,409 | |
| IMPROVEMENTS | 2009-11-06 | 1,980 | 158 | SL | 40.000000000000 | 50 | 0 | 50 | |
| IMPROVEMENTS | 2009-11-04 | 1,421 | 303 | SL | 15.000000000000 | 95 | 0 | 95 | |
| EQUIPMENT | 2010-07-12 | 32,779 | 5,837 | SL | 12.000000000000 | 2,732 | 0 | 2,732 | |
| EQUIPMENT | 1993-03-30 | 3,632 | 3,632 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1993-08-31 | 2,593 | 2,593 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2011-04-05 | 6,442 | 2,254 | SL | 5.000000000000 | 1,288 | 0 | 1,288 | |
| 09 YAMAHA GAS GOLF CART | 2013-07-24 | 2,995 | SL | 6.000000000000 | 208 | 0 | 208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 17,446 | 8,504 | 8,942 | 8,942 |
| IMPROVEMENTS | 12,184 | 5,638 | 6,546 | 6,546 |
| IMPROVEMENTS | 1,613 | 646 | 967 | 967 |
| IMPROVEMENTS | 11,480 | 4,527 | 6,953 | 6,953 |
| IMPROVEMENTS | 2,500 | 2,500 | 0 | 0 |
| IMPROVEMENTS | 14,677 | 14,677 | 0 | 0 |
| IMPROVEMENTS | 69,934 | 23,399 | 46,535 | 46,535 |
| IMPROVEMENTS | 3,600 | 3,600 | 0 | 0 |
| IMPROVEMENTS | 14,680 | 14,680 | 0 | 0 |
| IMPROVEMENTS | 15,975 | 14,647 | 1,328 | 1,328 |
| IMPROVEMENTS | 4,900 | 666 | 4,234 | 4,234 |
| IMPROVEMENTS | 16,621 | 16,621 | 0 | 0 |
| EQUIPMENT | 1,267 | 1,267 | 0 | 0 |
| EQUIPMENT | 1,096 | 1,096 | 0 | 0 |
| EQUIPMENT | 1,459 | 1,075 | 384 | 384 |
| EQUIPMENT | 1,459 | 1,144 | 315 | 315 |
| EQUIPMENT | 30,328 | 30,328 | 0 | 0 |
| OFFICE EQUIPMENT | 3,360 | 3,360 | 0 | 0 |
| OFFICE EQUIPMENT | 1,437 | 1,437 | 0 | 0 |
| OFFICE EQUIPMENT | 8,831 | 8,831 | 0 | 0 |
| IMPROVEMENTS | 27,198 | 3,350 | 23,848 | 23,848 |
| IMPROVEMENTS | 5,120 | 608 | 4,512 | 4,512 |
| IMPROVEMENTS | 32,500 | 3,658 | 28,842 | 28,842 |
| IMPROVEMENTS | 14,818 | 6,669 | 8,149 | 8,149 |
| IMPROVEMENTS | 24,090 | 10,639 | 13,451 | 13,451 |
| IMPROVEMENTS | 1,980 | 208 | 1,772 | 1,772 |
| IMPROVEMENTS | 1,421 | 398 | 1,023 | 1,023 |
| EQUIPMENT | 32,779 | 8,569 | 24,210 | 24,210 |
| EQUIPMENT | 3,632 | 3,632 | 0 | 0 |
| EQUIPMENT | 2,593 | 2,593 | 0 | 0 |
| EQUIPMENT | 6,442 | 3,542 | 2,900 | 2,900 |
| 09 YAMAHA GAS GOLF CART | 2,995 | 208 | 2,787 | 2,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,350 | 0 | 1,350 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSE | 4,887 | 0 | 4,887 | 0 |
| MISCELLANEOUS EXPENSE | 2,381 | 0 | 2,381 | 0 |
| FUEL & PIER SUPPLIES | 18,868 | 0 | 18,868 | 0 |
| TELEPHONE | 4,358 | 0 | 4,358 | 0 |
| BAD DEBT EXPENSE | 908 | 0 | 908 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SERVICE FEES | 349,510 | 349,510 |
| Description | Amount |
|---|---|
| CONTRIBUTION TO STABILIZATION FUND | 14,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 5,576 | 5,580 |
| CUSTOMER DEPOSITS | 718 | 0 |