| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-03-01 | 78,238 | 78,238 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SERVER | 2008-12-01 | 10,905 | 10,905 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CATALYST 2960 PORT | 2007-03-01 | 1,911 | 1,911 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER EQUIPMENT | 2008-12-15 | 12,169 | 9,736 | SL | 5.000000000000 | 2,231 | 0 | 2,231 | |
| SERVER | 2010-08-01 | 6,765 | 3,270 | SL | 5.000000000000 | 1,353 | 0 | 1,353 | |
| FURNITURE | 2010-08-01 | 1,600 | 773 | SL | 5.000000000000 | 320 | 0 | 320 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 736 | SL | 5.000000000000 | 384 | 0 | 384 | |
| POWER CONNECT | 2011-01-27 | 1,918 | 736 | SL | 5.000000000000 | 384 | 0 | 384 | |
| HIGH PERF DRIVES | 2011-01-28 | 43,424 | 16,646 | SL | 5.000000000000 | 8,685 | 0 | 8,685 | |
| PE R710 DRIVES | 2011-01-31 | 8,124 | 3,114 | SL | 5.000000000000 | 1,625 | 0 | 1,625 | |
| PE R710 DRIVES | 2011-01-31 | 8,124 | 3,114 | SL | 5.000000000000 | 1,625 | 0 | 1,625 | |
| FIREWALL APPLIANCE | 2011-01-31 | 2,168 | 831 | SL | 5.000000000000 | 434 | 0 | 434 | |
| DELL DRIVES | 2011-02-01 | 2,208 | 847 | SL | 5.000000000000 | 442 | 0 | 442 | |
| DRIVE AND CABLE RACKS | 2011-02-03 | 2,526 | 968 | SL | 5.000000000000 | 505 | 0 | 505 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 204 | SL | 5.000000000000 | 111 | 0 | 111 | |
| POWER CONNECT SWITCH | 2011-02-17 | 557 | 204 | SL | 5.000000000000 | 111 | 0 | 111 | |
| DELL INSPIRON | 2011-04-02 | 536 | 187 | SL | 5.000000000000 | 107 | 0 | 107 | |
| IPAD 3G 32GB | 2011-04-18 | 773 | 258 | SL | 5.000000000000 | 155 | 0 | 155 | |
| IPAD 3G 16GB | 2011-04-18 | 529 | 177 | SL | 5.000000000000 | 106 | 0 | 106 | |
| AUTO TAPE LIBRARY | 2011-07-20 | 2,468 | 700 | SL | 5.000000000000 | 494 | 0 | 494 | |
| LATITUDE E6420 LAPTOP | 2011-10-01 | 1,111 | 278 | SL | 5.000000000000 | 222 | 0 | 222 | |
| LATITUDE E6420 LAPTOP | 2011-10-13 | 1,239 | 310 | SL | 5.000000000000 | 248 | 0 | 248 | |
| LATITUDE E6520 LAPTOP | 2011-08-15 | 1,313 | 372 | SL | 5.000000000000 | 263 | 0 | 263 | |
| 20 SERVERS FOR SQL BACKUP | 2011-09-13 | 11,990 | 3,197 | SL | 5.000000000000 | 2,398 | 0 | 2,398 | |
| NETWORK SECURITY - 3YR | 2011-01-31 | 1,432 | 915 | SL | 3.000000000000 | 477 | 0 | 477 | |
| NETWORK SECURITY - 3YR | 2011-12-14 | 2,445 | 883 | SL | 3.000000000000 | 815 | 0 | 815 | |
| MACBOOK AIR | 2012-01-04 | 1,195 | 398 | SL | 3.000000000000 | 398 | 0 | 398 | |
| DELL LATTITUDE E6520 | 2012-01-25 | 1,189 | 363 | SL | 3.000000000000 | 396 | 0 | 396 | |
| IPAD 16G | 2012-03-12 | 529 | 147 | SL | 3.000000000000 | 176 | 0 | 176 | |
| IPAD 4G 16G | 2012-03-25 | 667 | 167 | SL | 3.000000000000 | 222 | 0 | 222 | |
| DELL E6510-LAPTOP | 2012-06-12 | 1,037 | 202 | SL | 3.000000000000 | 346 | 0 | 346 | |
| TOSHIBA LAPTOP | 2012-10-05 | 561 | 47 | SL | 3.000000000000 | 187 | 0 | 187 | |
| LAPTOP | 2012-10-19 | 1,649 | 92 | SL | 3.000000000000 | 550 | 0 | 550 | |
| HARDRIVE | 2012-10-28 | 2,164 | 72 | SL | 5.000000000000 | 433 | 0 | 433 | |
| BENCH SEAT FABRIC | 2012-03-08 | 1,335 | 159 | SL | 7.000000000000 | 191 | 0 | 191 | |
| 2 BOAT SHAPED TABLES @708 | 2012-03-08 | 1,416 | 169 | SL | 7.000000000000 | 202 | 0 | 202 | |
| 12 SWIVE CHAIRS | 2012-03-08 | 4,065 | 484 | SL | 7.000000000000 | 581 | 0 | 581 | |
| 2 FALCON STAND UP | 2012-03-08 | 540 | 64 | SL | 7.000000000000 | 77 | 0 | 77 | |
| 11 SHAFER BAR STOOLS | 2012-03-08 | 2,927 | 348 | SL | 7.000000000000 | 418 | 0 | 418 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2012-03-08 | 2,783 | 331 | SL | 7.000000000000 | 398 | 0 | 398 | |
| FABRIC ARCADIA CHAIR | 2012-03-08 | 671 | 80 | SL | 7.000000000000 | 96 | 0 | 96 | |
| 16 FOCUS TASK CHAIRS | 2012-03-08 | 6,178 | 735 | SL | 7.000000000000 | 883 | 0 | 883 | |
| CONFERENCE TABLE | 2012-03-08 | 1,516 | 180 | SL | 7.000000000000 | 217 | 0 | 217 | |
| FULL RIGHT PEDESTAL | 2012-03-08 | 755 | 90 | SL | 7.000000000000 | 108 | 0 | 108 | |
| FREIGHT ON EQUIP | 2012-03-08 | 983 | 117 | SL | 7.000000000000 | 140 | 0 | 140 | |
| 15 48X48 | 2012-03-08 | 3,383 | 403 | SL | 7.000000000000 | 483 | 0 | 483 | |
| 15 26X21 | 2012-03-08 | 3,220 | 383 | SL | 7.000000000000 | 460 | 0 | 460 | |
| 30 LEG | 2012-03-08 | 4,272 | 509 | SL | 7.000000000000 | 610 | 0 | 610 | |
| 15 SQ TOP | 2012-03-08 | 3,245 | 386 | SL | 7.000000000000 | 464 | 0 | 464 | |
| PORT | 2012-03-08 | 877 | 104 | SL | 7.000000000000 | 125 | 0 | 125 | |
| LABOR HARDWARE, ETC | 2012-03-08 | 3,967 | 472 | SL | 7.000000000000 | 567 | 0 | 567 | |
| BELMOMT STRAIGHT BAR | 2012-04-20 | 2,000 | 190 | SL | 7.000000000000 | 286 | 0 | 286 | |
| REFRIGERATOR | 2012-04-12 | 630 | 68 | SL | 7.000000000000 | 90 | 0 | 90 | |
| 12 TV'S AND MOUNTS | 2012-05-07 | 636 | 61 | SL | 7.000000000000 | 91 | 0 | 91 | |
| SAMSUNG | 2012-05-09 | 848 | 81 | SL | 7.000000000000 | 121 | 0 | 121 | |
| 5 SAMSUNG TVS | 2012-05-09 | 7,106 | 677 | SL | 7.000000000000 | 1,015 | 0 | 1,015 | |
| ADT SECURITY | 2012-03-22 | 5,826 | 437 | SL | 10.000000000000 | 583 | 0 | 583 | |
| ADVANCED HEATING UNIT#8195 | 2012-03-29 | 3,090 | 232 | SL | 10.000000000000 | 309 | 0 | 309 | |
| ADVANCED HEATING UNIT#8180 | 2012-03-30 | 2,060 | 155 | SL | 10.000000000000 | 206 | 0 | 206 | |
| VOICE DATA CABLING | 2012-04-02 | 5,946 | 446 | SL | 10.000000000000 | 595 | 0 | 595 | |
| CHESAPEAKE SIGN - WALL LETTERING | 2012-05-09 | 1,873 | 125 | SL | 10.000000000000 | 187 | 0 | 187 | |
| FURNITURE INSTALLATION | 2012-03-08 | 595 | 71 | SL | 7.000000000000 | 85 | 0 | 85 | |
| 2 GLASS BOARDS @599 | 2012-07-01 | 1,198 | 120 | SL | 5.000000000000 | 240 | 0 | 240 | |
| IPAD 16GB WIFI LTE | 2012-03-18 | 668 | 167 | SL | 3.000000000000 | 223 | 0 | 223 | |
| EQUIPMENT - NETWORK | 2013-05-11 | 2,581 | SL | 5.000000000000 | 344 | 0 | 344 | ||
| MACBOOK - APPLE | 2013-06-11 | 1,849 | SL | 3.000000000000 | 360 | 0 | 360 | ||
| SERVER - DELL | 2013-07-05 | 3,213 | SL | 5.000000000000 | 321 | 0 | 321 | ||
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 2013-08-12 | 328 | SL | 5.000000000000 | 27 | 0 | 27 | ||
| MD3001 ISCSI HARDWARE - NETWORK | 2013-08-17 | 8,855 | SL | 5.000000000000 | 590 | 0 | 590 | ||
| LAPTOP - DELL | 2013-11-20 | 1,324 | SL | 5.000000000000 | 22 | 0 | 22 | ||
| WATER HEATER | 2013-09-08 | 1,907 | SL | 10.000000000000 | 64 | 0 | 64 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 78,238 | 78,238 | 0 | |
| SERVER | 10,905 | 10,905 | 0 | |
| CATALYST 2960 PORT | 1,911 | 1,911 | 0 | |
| DELL COMPUTER EQUIPMENT | 12,169 | 11,967 | 202 | |
| SERVER | 6,765 | 4,623 | 2,142 | |
| FURNITURE | 1,600 | 1,093 | 507 | |
| POWER CONNECT | 1,918 | 1,120 | 798 | |
| POWER CONNECT | 1,918 | 1,120 | 798 | |
| HIGH PERF DRIVES | 43,424 | 25,331 | 18,093 | |
| PE R710 DRIVES | 8,124 | 4,739 | 3,385 | |
| PE R710 DRIVES | 8,124 | 4,739 | 3,385 | |
| FIREWALL APPLIANCE | 2,168 | 1,265 | 903 | |
| DELL DRIVES | 2,208 | 1,289 | 919 | |
| DRIVE AND CABLE RACKS | 2,526 | 1,473 | 1,053 | |
| POWER CONNECT SWITCH | 557 | 315 | 242 | |
| POWER CONNECT SWITCH | 557 | 315 | 242 | |
| DELL INSPIRON | 536 | 294 | 242 | |
| IPAD 3G 32GB | 773 | 413 | 360 | |
| IPAD 3G 16GB | 529 | 283 | 246 | |
| AUTO TAPE LIBRARY | 2,468 | 1,194 | 1,274 | |
| LATITUDE E6420 LAPTOP | 1,111 | 500 | 611 | |
| LATITUDE E6420 LAPTOP | 1,239 | 558 | 681 | |
| LATITUDE E6520 LAPTOP | 1,313 | 635 | 678 | |
| 20 SERVERS FOR SQL BACKUP | 11,990 | 5,595 | 6,395 | |
| NETWORK SECURITY - 3YR | 1,432 | 1,392 | 40 | |
| NETWORK SECURITY - 3YR | 2,445 | 1,698 | 747 | |
| MACBOOK AIR | 1,195 | 796 | 399 | |
| DELL LATTITUDE E6520 | 1,189 | 759 | 430 | |
| IPAD 16G | 529 | 323 | 206 | |
| IPAD 4G 16G | 667 | 389 | 278 | |
| DELL E6510-LAPTOP | 1,037 | 548 | 489 | |
| TOSHIBA LAPTOP | 561 | 234 | 327 | |
| LAPTOP | 1,649 | 642 | 1,007 | |
| HARDRIVE | 2,164 | 505 | 1,659 | |
| BENCH SEAT FABRIC | 1,335 | 350 | 985 | |
| 2 BOAT SHAPED TABLES @708 | 1,416 | 371 | 1,045 | |
| 12 SWIVE CHAIRS | 4,065 | 1,065 | 3,000 | |
| 2 FALCON STAND UP | 540 | 141 | 399 | |
| 11 SHAFER BAR STOOLS | 2,927 | 766 | 2,161 | |
| 4 ARCADIS LOUNGE CHAIRS ($695.75) | 2,783 | 729 | 2,054 | |
| FABRIC ARCADIA CHAIR | 671 | 176 | 495 | |
| 16 FOCUS TASK CHAIRS | 6,178 | 1,618 | 4,560 | |
| CONFERENCE TABLE | 1,516 | 397 | 1,119 | |
| FULL RIGHT PEDESTAL | 755 | 198 | 557 | |
| FREIGHT ON EQUIP | 983 | 257 | 726 | |
| 15 48X48 | 3,383 | 886 | 2,497 | |
| 15 26X21 | 3,220 | 843 | 2,377 | |
| 30 LEG | 4,272 | 1,119 | 3,153 | |
| 15 SQ TOP | 3,245 | 850 | 2,395 | |
| PORT | 877 | 229 | 648 | |
| LABOR HARDWARE, ETC | 3,967 | 1,039 | 2,928 | |
| BELMOMT STRAIGHT BAR | 2,000 | 476 | 1,524 | |
| REFRIGERATOR | 630 | 158 | 472 | |
| 12 TV'S AND MOUNTS | 636 | 152 | 484 | |
| SAMSUNG | 848 | 202 | 646 | |
| 5 SAMSUNG TVS | 7,106 | 1,692 | 5,414 | |
| ADT SECURITY | 5,826 | 1,020 | 4,806 | |
| ADVANCED HEATING UNIT#8195 | 3,090 | 541 | 2,549 | |
| ADVANCED HEATING UNIT#8180 | 2,060 | 361 | 1,699 | |
| VOICE DATA CABLING | 5,946 | 1,041 | 4,905 | |
| CHESAPEAKE SIGN - WALL LETTERING | 1,873 | 312 | 1,561 | |
| FURNITURE INSTALLATION | 595 | 156 | 439 | |
| 2 GLASS BOARDS @599 | 1,198 | 360 | 838 | |
| IPAD 16GB WIFI LTE | 668 | 390 | 278 | |
| EQUIPMENT - NETWORK | 2,581 | 344 | 2,237 | |
| MACBOOK - APPLE | 1,849 | 360 | 1,489 | |
| SERVER - DELL | 3,213 | 321 | 2,892 | |
| 4TB EXTERNAL UBS DRIVE, SATA DRIVE | 328 | 27 | 301 | |
| MD3001 ISCSI HARDWARE - NETWORK | 8,855 | 590 | 8,265 | |
| LAPTOP - DELL | 1,324 | 22 | 1,302 | |
| WATER HEATER | 1,907 | 64 | 1,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 771 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 3,836 | 3,836 | 3,836 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSS | 823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 3,030 | 0 | 0 | 3,030 |
| DUES AND SUBSCRIPTIONS | 745 | 0 | 0 | 670 |
| EQUIPMENT AND SOFTWARE | 9,693 | 0 | 0 | 9,693 |
| INSURANCE | 29,982 | 0 | 0 | 26,984 |
| UTILITIES | 7,513 | 0 | 0 | 751 |
| POSTAGE | 1,340 | 0 | 0 | 1,206 |
| SUPPLIES | 11,705 | 0 | 0 | 9,364 |
| REPAIR AND MAINTENANCE | 490 | 0 | 0 | 441 |
| TELEPHONE | 17,628 | 0 | 0 | 14,984 |
| ADVERTISING | 8,661 | 0 | 0 | 8,661 |
| NETWORK SERVICES | 34,559 | 0 | 0 | 34,559 |
| BANK FEES | 3,488 | 0 | 0 | 0 |
| DONATION AND SUPPORT | 2,200 | 0 | 0 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOSTING FEES | 19,800 | 19,800 | |
| MAINTENANCE SUPPORT | 1,536,150 | 1,536,150 | |
| CONSULTING FEES | 714,763 | 714,763 | |
| SPECIAL PROJECTS FEES | 67,850 | 67,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 26,106 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 102,036 | 0 | 0 | 86,731 |