| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,695 | 848 | 847 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32,000 SHS HALLIBURTON CO | 38,123 | 41,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 SHS AMERICAN EXPRESS | 55,254 | 181,460 |
| 3500 SHS BANK OF AMERICA | 74,305 | 54,495 |
| 2000 SHS BRISTOL-MYERS SQUIBB | 29,271 | 106,300 |
| 1000 PHILIPS 66 | 27,274 | 77,130 |
| 2000 SHS CONOCOPHILLIPS | 91,789 | 141,300 |
| 2000 SHS DUKE ENERGY | 82,632 | 138,020 |
| 11500 SHS GENERAL ELECTRIC CO | 107,269 | 322,345 |
| 1950 SHS ITT CORPORATION | 19,083 | 84,669 |
| 4000 SHS JOHNSON & JOHNSON | 237,576 | 366,360 |
| 156 SHS PNC FINANCIAL SERVICES | 72,001 | 12,102 |
| 2500 SHS SPECTRA ENERGY | 41,379 | 89,050 |
| 8500 SHS TECO ENERGY | 114,056 | 146,540 |
| 3660 SHS VERIZON CORPORATION | 89,967 | 179,853 |
| 2500 SHS WALMART | 82,231 | 196,725 |
| 398 SHS WELLS FARGO & CO | 28,963 | 18,069 |
| 8643 SHS DODGE & COX INCOME FD | 120,288 | 124,878 |
| 2430 SHS EXELON CORP | 86,451 | 66,558 |
| 7000 SHS FRONTIER COMMUNICATIO | 42,623 | 32,550 |
| 4000 SHS NEXTERA ENERGY, INC | 63,245 | 342,480 |
| 8000 SHS DUKE REALTY REIT | 102,471 | 120,320 |
| 21723 SHS PIMCO TOTAL RETURN | 256,074 | 255,978 |
| 19109 SHS VANGUARD S/T BOND | 206,815 | 207,245 |
| 36698 PIMCO ALL ASSET FUND | 509,176 | 492,656 |
| 3900 SHS EXELIS, INC | 23,160 | 74,334 |
| 3900 SHS XYLEM INC | 57,411 | 134,940 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 3,588 | 345 | 345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 42 | 42 | ||
| FLORIDA FILING FEE | 61 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| tax refund | |||
| other income |
| Description | Amount |
|---|---|
| UNRELAIZED CAPITAL GAINS | 104,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 4,301 |