| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 750 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 3,299 | 200DB | 10.000000000000 | 1,095 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 2,688 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 326 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 525 | SL | 5.000000000000 | 600 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | |
| IMPROVEMENTS | 8,775 | 4,394 | 4,381 | |
| IMPROVEMENTS | 35,837 | 5,077 | 30,760 | |
| IMPROVEMENTS | 39,130 | 2,935 | 36,195 | |
| FENCE | 3,000 | 1,125 | 1,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,055 | 0 | 5,055 | |
| BANK FEES | 11 | 0 | 0 | |
| OFFICE EXPENSE | 46 | 0 | 0 | |
| SEWER & WATER | 130 | 0 | 130 | |
| TELEPHONE | 472 | 0 | 0 | |
| UTILITIES | 1,466 | 0 | 1,466 | |
| ALARM | 1,024 | 0 | 1,024 | |
| SNOW REMOVAL | 75 | 0 | 75 | |
| REPAIRS AND MAINTENANCE | 4,064 | 0 | 4,064 |