| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,100 | 6,100 |
| Person Name | Explanation |
|---|---|
| LINDA A GALANIS | |
| ED HASSELKUS | |
| FRANCIS B HILL | |
| DR JEFFERY ILES | |
| ALAN CRAIG | |
| SHAWN HILL-LAMB | |
| MEGGAN HILL-MCQUEENEY | |
| DR ANN MARIE VANDERZANDEN | |
| ALLAN RATHJE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED 1-31-93 | 1974-01-31 | 44,137 | 44,137 | S/L | 10.0000 | ||||
| 1987 EQUIPMENT | 1986-01-31 | 1,972 | 1,972 | 5.0000 | |||||
| 1988 EQUIPMENT | 1987-01-31 | 2,050 | 2,050 | S/L | 10.0000 | ||||
| 1989 EQUIPMENT | 1988-01-31 | 7,335 | 7,335 | S/L | 10.0000 | ||||
| 1990 EQUIPMENT | 1989-01-31 | 1,627 | 1,627 | S/L | 10.0000 | ||||
| 1991 EQUIPMENT | 1990-01-31 | 14,102 | 14,102 | S/L | 10.0000 | ||||
| 1992 EQUIPMENT | 1991-01-31 | 26,711 | 26,711 | S/L | 10.0000 | ||||
| 1993 EQUIPMENT | 1992-01-31 | 6,007 | 6,007 | S/L | 10.0000 | ||||
| 1994 EQUIPMENT | 1993-01-31 | 4,820 | 4,820 | S/L | 10.0000 | ||||
| 1995 EQUIPMENT | 1994-01-31 | 671 | 671 | S/L | 10.0000 | ||||
| 1996 EQUIPMENT | 1996-04-01 | 9,506 | 9,506 | S/L | 10.0000 | ||||
| 1997 EQUIPMENT | 1997-07-01 | 8,749 | 8,749 | S/L | 10.0000 | ||||
| COMPUTER & PRINTER-AIM COMPUTERS | 1998-06-24 | 450 | 450 | S/L | 5.0000 | ||||
| MEMORIAL BENCH | 1999-06-02 | 845 | 845 | S/L | 10.0000 | ||||
| DYKSTRA GIFT | 1995-12-31 | 1,031 | |||||||
| HARPER GIFT | 1996-02-01 | 8,965 | |||||||
| 1996 TREES & PLANTS | 1996-02-01 | 2,096 | |||||||
| HARPER GIFT | 1997-01-01 | 2,833 | |||||||
| 1997 TREES & PLANTS | 1997-01-01 | 2,288 | |||||||
| HARPER GIFT | 1998-07-01 | 1,213 | |||||||
| HARPER GIFT | 1999-07-01 | 779 | |||||||
| COFFMAN GIFT-PLANTS | 1999-07-01 | 205 | |||||||
| FULLY DEPREC BLDG IMPROVE | 1976-01-31 | 4,898 | 4,898 | S/L | 10.0000 | ||||
| LIGHTING SYSTEM | 1974-01-31 | 418 | 418 | S/L | 20.0000 | ||||
| CONSERVATORY | 1979-01-31 | 35,144 | 35,144 | S/L | 20.0000 | ||||
| ED CENTER CONTENTS 93 | 1980-01-31 | 13,015 | 13,015 | S/L | 10.0000 | ||||
| DISPLAY CASES | 1982-01-31 | 5,784 | 5,784 | S/L | 10.0000 | ||||
| 1974 LAND IMPROVEMENTS | 1974-01-31 | 14,281 | 14,281 | S/L | 33.0000 | ||||
| BULLETIN BOARD | 1975-06-01 | 285 | 285 | S/L | 5.0000 | ||||
| WATER SYSTEM | 1977-06-01 | 1,146 | 1,146 | S/L | 33.0000 | ||||
| BRIDGE IMPROVEMENTS | 1982-01-31 | 9,534 | 9,534 | S/L | 15.0000 | ||||
| 1994 IMPROVEMENTS | 1993-01-31 | 4,985 | 4,985 | S/L | 15.0000 | ||||
| ORIGINAL VALUATION | 1976-01-31 | 209,230 | |||||||
| PURCHASES THRU 1-31-92 | 1992-01-31 | 23,801 | |||||||
| HARPER GIFT | 1991-01-31 | 12,568 | |||||||
| LAND PURCHASE | 1992-01-31 | 30,000 | |||||||
| SCULPTURE | 1992-01-31 | 6,350 | |||||||
| CLOSING COSTS | 1993-01-31 | 757 | |||||||
| HARPER GIFT | 1993-01-31 | 5,784 | |||||||
| FY93 PURCHASES | 1993-01-31 | 1,850 | |||||||
| FY94 TREES & PLANTS | 1994-01-31 | 1,925 | |||||||
| HARPER GIFT | 1994-01-31 | 5,005 | |||||||
| FY95 TREES & PLANTS | 1995-01-31 | 1,116 | |||||||
| HARPER GIFT | 1995-01-31 | 1,476 | |||||||
| FY96 TREES & PLANTS | 1995-12-31 | 1,388 | |||||||
| HARPER GIFT | 1995-12-31 | 3,597 | |||||||
| 78 & 85 APPRAISAL INCREASE | 1985-01-31 | 212,368 | |||||||
| 94 PLANT APPRAISAL INCREASE | 1994-01-31 | 393,526 | |||||||
| 95 PLANT APPRAISAL INCREASE | 1995-12-31 | 124,235 | |||||||
| 2000 UTILITY VEHICLE | 2000-10-27 | 6,350 | 6,350 | S/L | 10.0000 | ||||
| 2 GOLF CARS-QUAD CITY GOLF CARS | 2000-08-08 | 10,920 | 10,920 | S/L | 10.0000 | ||||
| BANO BUILDING | 2000-12-22 | 7,185 | 2,163 | S/L | 39.0000 | 180 | |||
| HARPER GIFTS-PLANTS | 2000-07-01 | 893 | |||||||
| TV & VCR | 2001-07-01 | 1,558 | 1,558 | S/L | 10.0000 | ||||
| REFRIGERATOR | 2000-07-01 | 199 | 199 | S/L | 10.0000 | ||||
| CARPETING-PETERSEN HAGGE | 2000-07-01 | 3,264 | 3,264 | S/L | 10.0000 | ||||
| DIGITAL CAMERA | 2000-07-01 | 578 | 578 | S/L | 5.0000 | ||||
| CART STORAGE-GEORGE ANDRINGA | 2001-07-01 | 2,200 | 2,200 | S/L | 10.0000 | ||||
| CART REMODEL-FULLTERTON | 2001-07-01 | 686 | 686 | S/L | 10.0000 | ||||
| EDUCATION BLDG | 2001-07-01 | 59,950 | 17,173 | S/L | 39.0000 | 1,499 | |||
| BANO BUILDING | 2001-04-18 | 7,935 | 2,323 | S/L | 39.0000 | 198 | |||
| HANDICAP FOUNTAIN-PETERSEN MFG | 2001-03-29 | 1,071 | 821 | S/L | 15.0000 | 72 | |||
| RENOVATE BULLETIN BOARD-K. THOMSEN | 2001-05-14 | 1,288 | 988 | S/L | 15.0000 | 85 | |||
| LANDSCAPING IMPROVEMENTS | 2001-05-30 | 837 | 642 | S/L | 15.0000 | 56 | |||
| MOWER-TRI-COUNTY IMPLEMENT | 2001-05-11 | 2,975 | 2,975 | S/L | 10.0000 | ||||
| HARPER GIFTS-PLANTS | 2001-07-01 | 200 | |||||||
| CONCRETE SEDONA SEAT-PETERSEN MFG | 2001-05-30 | 439 | 337 | S/L | 15.0000 | 29 | |||
| COBBLE PAVERS, LIME, FABRIC-PENNOCKS | 2002-11-06 | 16,055 | 10,837 | S/L | 15.0000 | 1,070 | |||
| HARPER GIFTS-PLANTS | 2002-07-01 | 312 | |||||||
| PENNOCKS-PLANTS, TREES | 2002-07-01 | 1,955 | |||||||
| BUILDING IMPROVEMENTS | 2002-12-31 | 20,857 | 5,348 | S/L | 39.0000 | 535 | |||
| SIGN | 2002-12-31 | 1,970 | 1,970 | S/L | 7.0000 | ||||
| PUMP-MODERN PLUMBING & PUMP | 2003-12-31 | 1,085 | 1,085 | S/L | 7.0000 | ||||
| SIGN-HANSEN SIGN | 2003-12-31 | 650 | 650 | S/L | 7.0000 | ||||
| COMPUTER | 2008-12-29 | 709 | 456 | S/L | 7.0000 | 101 | |||
| LABEL MACHINE | 2008-09-17 | 7,425 | 3,341 | S/L | 10.0000 | 743 | |||
| MOWER | 2012-05-07 | 9,150 | 610 | S/L | 10.0000 | 915 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST COVERED | 2013-01 | PURCHASE | 2013-12 | 96,302 | 105,984 | -9,682 | ||||
| ST NON COVERED | 2013-01 | PURCHASE | 2013-12 | 233 | 247 | -14 | ||||
| LT CONVERED | 2012-01 | PURCHASE | 2013-12 | 6,622 | 5,249 | 1,373 | ||||
| LT NON CONVERED | 2012-01 | PURCHASE | 2013-12 | 92,583 | 77,790 | 14,793 | ||||
| LT NON COVERED | 2012-01 | PURCHASE | 2013-12 | 4,315 | 3,756 | 559 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 164,291 | 176,310 |
| EXCHANGE TRADE AND CLOSED END FUNDS | 43,476 | 52,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 1,138,768 | 1,586,513 |
| MUTUAL FUNDS | 29,629 | 32,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIPMENT | 178,701 | 167,583 | 11,118 | |
| BUILDINGS | 155,185 | 88,678 | 66,507 | |
| IMPROVEMENTS | 49,921 | 45,168 | 4,753 | |
| TOTAL FAIR MARKET VALUE | ||||
| LAND | 327,617 | 327,617 |
| Description | Amount |
|---|---|
| 2013 EXCISE TAX | 326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROFESSIONAL DEVELOPMENT | 1,596 | 1,596 | ||
| ORGANIZATIONAL DUES | 675 | 675 | ||
| VOLUNTEER RECOGNITION | 59 | 59 | ||
| COMPUTER- WEB & REPAIRS | 3,553 | 3,553 | ||
| EDUCATION PROGRAMS | 522 | 522 | ||
| POSTAGE-GENERAL | 45 | 45 | ||
| SUPPLIES-OFFICE | 1,136 | 1,136 | ||
| TELEPHONE | 1,127 | 1,127 | ||
| FUEL | 1,088 | 1,088 | ||
| SMALL EQUIPMENT PURCHASES | ||||
| EQUIPMENT REPAIRS | 835 | 835 | ||
| EQUIPMENT PARTS & SERVICE | 257 | 257 | ||
| EQUIPMENT STORAGE | 1,200 | 1,200 | ||
| PLANTS, INCLDG TRANSPORTATION | 97 | 97 | ||
| DIRECTORS EXPENSES | 73 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1'S | -1,876 | -1,876 | |
| LIFE INSURANCE PROCEEDS | 3,665 | 3,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FICA/FWH | 1,939 | 2,087 |
| ACCRUED SWH | 916 | 954 |
| SIMPLE IRA PAYABLE | 448 | 433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 7,995 | 7,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 19 | 19 |