| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Monthly accounting | 6,850 | 1,712 | 0 | 1,806 |
| IRS filings | 3,500 | 875 | 0 | 875 |
| Financial audit | 7,275 | 1,819 | 0 | 1,819 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2000-06-18 | 3,066,860 | 958,400 | SL | 40 | 76,672 | 0 | 0 | |
| BUILDING ADDITION | 2001-06-14 | 13,858 | 3,980 | SL | 40 | 346 | 0 | 0 | |
| OFFICE EQUIPMENT | 1999-12-31 | 3,703 | 3,703 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2000-12-31 | 16,826 | 16,826 | SL | 5 | 0 | 0 | 0 | |
| PROJECTOR | 2001-08-16 | 4,815 | 4,815 | SL | 7 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2003-12-31 | 21,277 | 21,277 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-12-31 | 1,247 | 1,247 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER | 2005-09-13 | 2,532 | 2,532 | SL | 5 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2006-04-12 | 2,893 | 2,893 | SL | 5 | 0 | 0 | 0 | |
| GRANT SOFTWARE | 2007-07-16 | 15,579 | 15,579 | SL | 5 | 0 | 0 | 0 | |
| PAINTINGS | 1999-12-31 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 264,818 | 264,818 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 1,380 | 1,380 | SL | 5 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 7,575 | 7,574 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 6,561 | 4,831 | SL | 10 | 656 | 0 | 0 | |
| COMPUTER | 2008-09-11 | 1,343 | 1,143 | SL | 5 | 200 | 0 | 0 | |
| LAPTOP | 2009-09-01 | 1,679 | 1,120 | SL | 5 | 336 | 0 | 0 | |
| DESKTOP COMPUTER | 2010-05-26 | 1,503 | 777 | SL | 5 | 301 | 0 | 0 | |
| DELL COMPUTER | 2010-06-14 | 1,701 | 850 | SL | 5 | 57 | 0 | 0 | |
| SERVER | 2010-08-03 | 6,892 | 3,215 | SL | 5 | 1,378 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 1,917 | SL | 10 | 1,000 | 0 | 0 | |
| HVAC REPAIRS | 2011-03-15 | 22,075 | 3,864 | SL | 10 | 2,208 | 0 | 0 | |
| APPLE MACBOOK | 2011-03-15 | 1,485 | 520 | SL | 5 | 297 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 804 | SL | 10 | 603 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 487 | SL | 10 | 390 | 0 | 0 | |
| SAVIN COPIER | 2011-09-13 | 8,440 | 2,110 | SL | 5 | 1,688 | 0 | 0 | |
| FRAMED PHOTOTS | 2012-03-20 | 1,867 | 140 | SL | 10 | 187 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 68 | SL | 10 | 116 | 0 | 0 | |
| EXCERCISE EQUIPMENT | 2012-10-09 | 3,554 | 89 | SL | 10 | 355 | 0 | 0 | |
| WORK STATION HP | 2013-02-27 | 2,276 | 0 | SL | 5 | 379 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 0 | SL | 15 | 183 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CAP 1,100,000 | 1,229,250 | 1,229,250 |
| JP MORGAN CHASE 300,000 | 330,750 | 330,750 |
| AMERICAN EXPRESS 50,000 | 54,154 | 54,154 |
| AUTOZONE 100,000 | 108,234 | 108,234 |
| MOUNTAIN STS TEL 500,000 | 508,775 | 508,775 |
| US CELLULAR CORP 555,000 | 526,118 | 526,118 |
| GOLDMAN SACHS 100,000 | 100,900 | 100,900 |
| GOLDMAN SACHS 250,000 | 267,730 | 267,730 |
| CITIGROUP 300,000 | 319,851 | 319,851 |
| US WEST COMMUNICATION 975,000 | 944,325 | 944,325 |
| METLIFE INC 250,000 | 256,875 | 256,875 |
| NATIONWIDE FINL 1,150,000 | 1,138,500 | 1,138,500 |
| GOLDMAN SACH 835,000 | 928,979 | 928,979 |
| FIFTH THIRD BANCORP 103,000 | 137,133 | 137,133 |
| MERRILL LYNCH 100,000 | 129,107 | 129,107 |
| HUMANA 250,000 | 330,458 | 330,458 |
| PRUDENTIAL FINANCIAL 115,000 | 139,869 | 139,869 |
| PROTECTIVE LIFE 425,000 | 541,000 | 541,000 |
| ENTERGY MS 10,000 | 251,699 | 251,699 |
| RAYMOND JAMES FINL 39,088 | 977,200 | 977,200 |
| LLOYDS BANKING 44,000 | 1,172,600 | 1,172,600 |
| MORGAN STANLEY 12,000 | 0 | 0 |
| WELLS FARGO CAPITAL 10,000 | 0 | 0 |
| NEXTERA ENERGY CAPITAL 1,000 | 25,470 | 25,470 |
| FPL GROUP CAP 70,000 | 71,400 | 71,400 |
| CENTURYTEL INC 1,125,000 | 0 | 0 |
| U S WEST COMM 280,000 | 263,200 | 263,200 |
| LINCOLN NATIONAL 1,250,000 | 1,273,438 | 1,273,438 |
| WPS RESOURCES CORP 100,000 | 100,500 | 100,500 |
| ASSURED GTY US 1,113,000 | 968,310 | 968,310 |
| CORTS AON CAP 14,136 | 407,131 | 407,131 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LAB 7875 SHS COMMON | 301,849 | 301,849 |
| ALTRIA GROUP 34965 SHS COMMON | 1,342,306 | 1,342,306 |
| AMERIGAS PTS 16775 SHS COMMON | 747,662 | 747,662 |
| APPLE INC 1860 SHS COMMON | 1,043,497 | 1,043,497 |
| ASTRAZENECA PLC 11500 SHS COM | 682,755 | 682,755 |
| ABBVIE INC 10015 SHS COMMON | 528,892 | 528,892 |
| ATT 23925 SHS COMMON | 841,203 | 841,203 |
| ATMOS ENERGY 13200 SHS COMMON | 599,544 | 599,544 |
| BEAM INC 8900 SHS COMMON | 605,734 | 605,734 |
| BHP BILLITON 8575 SHS COMMON | 584,815 | 584,815 |
| BROWN FORMAN 15500 SHS COMMON | 1,171,335 | 1,171,335 |
| CATERPILLAR 13490 SHS COMMON | 1,225,027 | 1,225,027 |
| COCA COLA 17800 SHS COMMON | 735,318 | 735,318 |
| COMPASS MIN 8325 SHS COMMON | 666,416 | 666,416 |
| DR PEPPER 14200 SHS COMMON | 691,824 | 691,824 |
| DUKE ENERGY 4342 SHS COMMON | 299,641 | 299,641 |
| ENERGY TRANSFER 13700 SHS COM | 784,325 | 784,325 |
| EXXON MOBIL 8000 SHS COMMON | 809,600 | 809,600 |
| FORTUNE BRANDS 17165 SHS COMM | 784,441 | 784,441 |
| GENUINE PARTS 13000 SHS COMM | 1,081,470 | 1,081,470 |
| HOME DEPOT 8515 SHS COMMON | 701,125 | 701,125 |
| IBM 4735 SHS COMMON | 888,144 | 888,144 |
| JOHNSON JOHNSON 10000 SHS COM | 915,900 | 915,900 |
| JP MORGAN 3300 SHS COMMON | 192,984 | 192,984 |
| KELLOG 16390 SHS COMMON | 1,000,937 | 1,000,937 |
| KRAFT FOODS 6180 SHS COMMON | 333,164 | 333,164 |
| LOCKHEED MARTIN 8700 SHS COMM | 1,293,342 | 1,293,342 |
| MARATHON OIL 17600 SHS COMMON | 621,280 | 621,280 |
| MARATHON PETRO 12300 SHS COMM | 1,128,279 | 1,128,279 |
| MONDELEZ INTL 18540 SHS COMM | 654,462 | 654,462 |
| MERCK 17650 SHS COMMON | 883,382 | 883,382 |
| NEOGEN CP 25893 SHS COMMON | 1,183,310 | 1,183,310 |
| NORFOLK SOUTH 8700 SHS COMMON | 807,621 | 807,621 |
| ORACLE 16700 SHS COMMON | 0 | 0 |
| PHILIP MORRIS 21180 SHS COMM | 1,845,413 | 1,845,413 |
| PUBLIC STORAGE 7040 SHS COMM | 1,059,661 | 1,059,661 |
| RAYTHEON 13925 SHS COMMON | 1,262,997 | 1,262,997 |
| REALTY INCOM 17200 SHS COMMON | 642,076 | 642,076 |
| SHERWIN WILLIAMS 7360 SHS COM | 1,350,560 | 1,350,560 |
| SOUTHERN CO 7750 SHS COMMON | 318,603 | 318,603 |
| SUNOCO 24020 SHS COMMON | 1,813,030 | 1,813,030 |
| TC PIPELINE 14100 SHS COMMON | 682,863 | 682,863 |
| TRIMBLE 27000 SHS COMMON | 936,900 | 936,900 |
| UNILEVER 19200 SHS COMMON | 791,040 | 791,040 |
| VERIZON COMM 18400 SHS COMMON | 999,508 | 999,508 |
| VISA INC 4755 SHS COMMON | 0 | 0 |
| WAL MART 9690 SHS COMMON | 762,506 | 762,506 |
| WASTE MGT 18600 SHS COMMON | 834,582 | 834,582 |
| WEINGAREN REALTY 17050 SHS CO | 467,511 | 467,511 |
| YUM BRANDS 18100 SHS COMMON | 1,368,541 | 1,368,541 |
| AEGON NV 44000 SHARES PFD | 1,116,280 | 1,116,280 |
| ALLIANZ SE 38000 SHARES PFD | 0 | 0 |
| DEUTSCHE BANK 21000 SHS PFD | 0 | 0 |
| DEUTSCHE BANK 23000 SHS PFD | 597,080 | 597,080 |
| HSBC HOLDINGS 2000 SHS PFD | 51,250 | 51,250 |
| HSBC HOLDINGS 41000 SHS PFD | 1,104,540 | 1,104,540 |
| RENAISSANCERE 14353 SHS PFD | 311,604 | 311,604 |
| VORNADO REALTY 36000 SHS PFD | 866,160 | 866,160 |
| WACHOVIA 14500 SHS PFD | 362,355 | 362,355 |
| WELLS FARGO 18000 SHS PFD | 503,280 | 503,280 |
| EAGLE HOSP 8000 SHS PFD | 8 | 8 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENT | 24,921 | 24,921 | |
| ACCRUED INTEREST | 97,983 | 97,983 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 203,313 |
| BUILDING AND ADDITIONS | 3,088,966 | 1,039,581 | 2,049,385 | 3,088,966 |
| OFFICE EQUIPMENT | 118,119 | 88,852 | 29,267 | 28,800 |
| FURNISHINGS | 304,092 | 285,771 | 18,321 | 226,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expense | 65 | 65 | 0 | 0 |
| Insurance | 32,684 | 8,171 | 0 | 8,171 |
| Office supplies | 13,857 | 0 | 0 | 13,266 |
| Dues and subscriptions | 3,572 | 255 | 0 | 2,657 |
| Postage | 472 | 0 | 0 | 425 |
| Telephone | 9,534 | 953 | 0 | 7,151 |
| Program expense | 40,432 | 0 | 0 | 40,496 |
| Services | 350 | 70 | 0 | 210 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty income | 203,439 | 203,439 | 0 |
| Partnership income | 2,057 | 2,057 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains | 5,828,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax on investment | 62,957 | 0 | 0 | 0 |