| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC 3.750% 3/1/14 | ||
| GENL ELEC CAP 3.750% 11/14/14 | 102,335 | 102,992 |
| BERKSHIRE HATHAWAY 3.20% | 105,191 | 103,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELEC CO | 42,914 | 39,803 |
| CHEVRON CORP | 16,230 | 54,336 |
| EXXON MOBIL CORP | 23,140 | 63,250 |
| HJ HEINZ CO | ||
| PEPSICO INC | 18,993 | 41,055 |
| WAL MART STORES INC | 26,074 | 44,066 |
| ABBOTT LABS | ||
| JOHNSON & JOHNSON | 17,970 | 34,346 |
| PFIZER INC | 28,363 | 39,360 |
| ATT INC | 21,739 | 25,667 |
| VERIZON COMMUNICATIONS | 15,727 | 26,044 |
| IBM CORP | ||
| SCHLUMBERGER LTD | ||
| WELLS FARGO & CO | 40,208 | 56,523 |
| JP MORGAN CHASE & CO | 40,651 | 53,802 |
| MCDONALDS CORP | 25,802 | 50,456 |
| UNITED TECHNOLOGIES CORP | 23,587 | 39,261 |
| BRISTOL MYERS SQUIBB CO | 14,180 | 33,750 |
| NIKE INC | 18,190 | 55,048 |
| PHILIP MORRIS INTL INC | 9,385 | 37,902 |
| APPLE INC | 13,076 | 58,907 |
| EMERSON ELEC CO | 10,545 | 26,668 |
| PROCTER & GAMBLE CO | 21,371 | 37,449 |
| ACCENTURE PLC | 18,894 | 50,976 |
| ACE LTD | 19,189 | 52,283 |
| SCOUT INTERNATIONAL FUND | 105,000 | 170,267 |
| VANGUARD INTL GROWTH PORTFOLIO | ||
| CMS ENERGY CORP | 11,479 | 18,739 |
| CATERPILLAR INC | 18,283 | 25,881 |
| ISHARES MSCI EMERGING MKTS ETF | ||
| T ROWE PRICE SC STOCK | 127,000 | 153,735 |
| ISHARES BARCLAYS TIPS BOND ETF | ||
| ISHARES TR IBOXX HY CORP BD | ||
| CREDIT SUISSE COMM RET ST CO | ||
| DRIEHAUS ACTIVE INCOME FUND | 145,000 | 145,238 |
| NUVEEN HIGH INCOME BOND FD | 101,649 | 107,866 |
| NUVEEN SHORT TERM BOND FUND | 140,000 | 140,440 |
| AMERICAN ELECTRIC POWER CO INC | 14,566 | 17,060 |
| AMERICAN EXPRESS CO | ||
| BOEING CO | 18,222 | 36,852 |
| PUBLIC SVC ENTERPRISE GROUP | ||
| QUALCOMM INC | 28,350 | 39,724 |
| UNITED HEALTH GROUP INC | 22,292 | 35,015 |
| 3M CO | 24,090 | 42,075 |
| ABERDEEN FDS EMRGN MKT INSTL | 132,473 | 127,192 |
| LAUDUS INTL MARKETMASTERS FUND | 150,000 | 177,232 |
| MIDCAP SPDR TRUST SERIES 1 ETF | 125,060 | 183,150 |
| NUVEEN MID CAP GRWTH OPP FD | ||
| NUVEEN REAL ESTATE SECURIT | 127,000 | 125,628 |
| OPPENHEIMER DEVELOPING MKTS | 142,751 | 152,233 |
| ROWE T PRICE MID CAP GRWTH FD | ||
| SPDR DJ WILSHIRE INTERNATIONAL | 102,368 | 104,030 |
| TFS MARKET NEUTRAL FUND | ||
| AMER CENT DIVERSIFI BOND INS | ||
| INV BALANCE RISK COMM STR Y | ||
| NUVEEN CORE PLUS BOND | ||
| NUVEEN STRATEGIC INCOME | 115,000 | 119,892 |
| PIMCO TOTAL RETURN FUND INST | 150,000 | 138,233 |
| TCW EMERGING MKTS INCOME FD | 151,500 | 141,778 |
| PPG INDS INC | ||
| ISHARES CORE S&P SMALL CAP ETF | ||
| NUVEEN DIVIDEND VALUE FUND | ||
| SPDR S&P 500 ETF TRUST | 200,165 | 263,183 |
| TEMPLETON INSTL EMERGING MKT | ||
| DOUBLELINE TOTAL RET BD | 95,000 | 94,300 |
| FEDERATED INST HI YLD BD FD | 110,000 | 109,731 |
| GOLDMAN SACHS COMM STRAT INS | 103,275 | 104,975 |
| NUVEEN CORE PLUS BOND | 125,000 | 118,224 |
| OPPENHEIMER SR FLOAT RATE Y | 85,500 | 86,328 |
| CIGNA CORP | 24,397 | 30,618 |
| DISNEY WALT CO | 19,967 | 24,066 |
| GILEAD SCIENCES INC | 24,629 | 35,673 |
| CAMBIAR INTL EQUITY FUND INS | 40,000 | 40,110 |
| CAUSEWAY EMERGING MKTS INSTL | 40,000 | 40,242 |
| ROBECO BOSTON PTNS LS RSRCH | 190,000 | 213,061 |
| T ROWE PRICE MID CAP GROWTH FD | 124,000 | 152,404 |
| VANGUARD EQUITY INCOME ADM | 155,000 | 165,544 |
| VANGUARD INTL GROWTH FUND | 145,000 | 181,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 32,269 | 32,269 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 100,672 | 100,672 | 805,000 |
| Description | Amount |
|---|---|
| COST ADJ | 651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 21,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,706 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,498 | 1,498 | 0 |