| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 125 | 375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 BELLSOUTH CORP 5.200% | 24,560 | 27,633 |
| 15,000 LOWES COS 5.000% | 14,999 | 16,154 |
| 45,000 PROTECTIVE LIFE 4.300% | ||
| 35,000 OCCIDENTAL PETRO 1.750% | 35,298 | 35,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 400. SHS ISHARES S&P 500 | AT COST | 52,072 | 74,260 |
| 75. SHS ISHARES MSCI EMER | |||
| 744.602 SHS TEMPLETON GLOBA | AT COST | 10,000 | 9,747 |
| 200. SHS S&P MIDCAP 400 | AT COST | 13,407 | 26,762 |
| 150. SHS S&P SMALLCAP 600 | AT COST | 9,629 | 16,370 |
| 92. SHS HARBOR INTERNATION | AT COST | 5,021 | 6,533 |
| 11,238.220 SHS PIMCO TOTAL RET | AT COST | 107,325 | 105,415 |
| 171.149 SHS EUROPACIFIC GR | AT COST | 6,000 | 8,383 |
| 3,260.870 SHS FED ULTRASHORT | AT COST | 30,000 | 29,837 |
| 689.655 SHS NUVEEN DIV VALU | AT COST | 10,000 | 11,607 |
| 1,043.841 SHS FID CAP & INCOM | AT COST | 10,000 | 10,292 |
| 91.321 SHS OPPENHEIMER DEV | AT COST | 2,925 | 3,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 500 | 250 | 250 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FILING FEE | 100 | 0 | 100 | |
| MISC EXPENSES (CHARITABLE) | 120 | 0 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-NOT SUBJE | 1,315 | 921 | 395 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 89 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 20 | 20 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |