| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,550 | 775 | 775 |
| Person Name | Explanation |
|---|---|
| CHARLES F LEAHY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50M AT&T 2.5% 8/15/15 | 49,601 | 51,335 |
| 50M AMER EXPRESS CR MTN 2.75 % 9/15/ | 52,428 | 51,743 |
| 200M BERKSHIRE HATH 1.6% 5/15/17 | 200,810 | 201,928 |
| 125M JOHN DEERE CACP 5.1% 1/1 | ||
| 25M DELL 4.7% 4/15/13 | ||
| 50M DUKE ENERGY 3.95% 9/15/14 | 52,415 | 51,187 |
| 50M ECOLAB INC 3% 12/8/16 | 53,252 | 52,385 |
| 50M FMC TECHNOLOGIES INC 2% 10/1/17 | 50,473 | 49,578 |
| 50M GENERAL ELECTRIC | ||
| 100M PRINC LIFE MTN 5.1% 4/15/14 | 98,319 | 101,335 |
| ST PAUL TRAVELERS 5.5% 12/15/15 | 153,435 | 163,632 |
| 75M WYETH 5.5% | ||
| 100M THERMO FISHER SCI 2.25% 8/15/16 | 101,100 | 102,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1100 AMPHENOL | 28,918 | 98,098 |
| 215 APPLE INC | 81,436 | 120,619 |
| 2500 EMC CORP MASS | ||
| 2000 BORGWARNER | 46,411 | 111,820 |
| 500 CERNER CORP | 23,445 | 27,870 |
| 1350 CHUBB CORP | 26,239 | 130,451 |
| 1150 COGNIZANT TECH SOL | 74,770 | 116,127 |
| 500 COSTCO WHOLESALE CORP | 39,791 | 59,510 |
| 3600 CISCO | ||
| 3350EMC CORP | 80,893 | 84,253 |
| 825 ECOLAB INC | 32,954 | 86,023 |
| 1700 EXXON MOBLI CORP | 68,845 | 172,040 |
| 1600 FMC TECHNOLOGIES | 54,707 | 83,536 |
| 115 GOOGLE | 32,616 | 128,882 |
| 3900 HEALTHCARE SERVICES | 88,546 | 110,643 |
| 4000 HOLOGIC INC | 81,784 | 89,400 |
| 1200 JOHNSON & JOHNSON | 20,600 | 109,908 |
| 1250 MCCORMICK & CO | 37,863 | 86,150 |
| 1000 MCDONALDS CORP | 79,410 | 97,030 |
| 2350 MICROCHIP TECHNOLOGY | 86,782 | 105,163 |
| 1550 NATIONAL OILWELL VARCO | 70,175 | 123,272 |
| 1650 NIKE INC | 54,920 | 129,756 |
| 450 PERRIGO CO | ||
| 850 PEPSICO | 47,147 | 70,499 |
| 1700 PLUM CREEK TIMBER CO | 81,379 | 79,067 |
| 650 PRAXAIR | 19,694 | 84,519 |
| 1000 T ROWE PRICE | 31,545 | 83,770 |
| 850 PROCTOR & GAMBLE | 1,919 | 69,199 |
| 1600 QUALCOM | 67,472 | 118,800 |
| 750 ROPER INDUSTRIES | 47,388 | 104,010 |
| 950 HENRY SCHEIN INC | 44,904 | 108,547 |
| 1300 STARBUCKS CORP | 76,538 | 101,907 |
| 675 3M CO | 40,453 | 94,669 |
| 1300 US BANCORP | 43,953 | 52,520 |
| 475 UNION PACIFIC | 32,919 | 79,800 |
| 825 UNITED TECHNOLOGIES | 36,256 | 93,885 |
| 640 VALMONT INDUSTRIES | 94,712 | 95,437 |
| 5600 VANGUARD EMERGING MARKETS | 198,618 | 230,384 |
| 2500 WASTE CONNECTIONS INC | 68,233 | 109,075 |
| 2150 WELLS FARGO | 69,724 | 97,610 |
| 3300XYLEM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1350 COVIDIAN PLC | AT COST | 77,977 | 91,935 |
| 750 PERRIGO CO PLC | AT COST | 114,154 | 115,095 |
| 1150 BANK OF NOVA SCOTIA | AT COST | 61,076 | 71,933 |
| 5679.645 DODGE & COX INTL STK FD | AT COST | 195,352 | 244,452 |
| 3308.054 HARDING LOEVNER EMERGING | AT COST | 164,141 | 161,334 |
| 1500 TOTAL FINA ELF SA ADR | AT COST | ||
| 2300 ROCHE HLDS LTD | AT COST | 54,421 | 105,300 |
| 100M TEVA PHARN 2.4% 11/10/16 | AT COST | 102,156 | 102,887 |
| 1300 TOTAL SA SPONSORED ADR | AT COST | 58,254 | 79,651 |
| 1500 UNILVEER | AT COST | 55,710 | 61,800 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| PROBATE BOND PREMIUM | 600 | 600 | ||
| BANK FEES | 40 | 20 | 20 | |
| ADR FEE | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARDINAL HEALTH CLASS ACTION | 14 | 14 | |
| PERRIGO STOCK MERGER | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET FEE | 2,365 | 2,365 | ||
| RM DAVIS FEE | 25,026 | 25,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,289 | 2,289 | ||
| P/Y FED TAX BALANCE DUE | ||||
| C/Y FED ESTIMATE |