| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,550 | 775 | 775 |
| Person Name | Explanation |
|---|---|
| CHARLES F LEAHY | |
| SUSAN LEAHY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25K AMER EXP 2.75% 9/15/15 | 26,214 | 25,872 |
| 75K BERKSHIRE HATHAWAY 1.6% 5/15/17 | 75,304 | 75,723 |
| 25M JOHN DEERE .1% 1/15/13 | ||
| 25M NUCOR 5% 6/1/13 | ||
| 25K METLIFE INC 5.5% 6/15/14 | 25,126 | 25,555 |
| 25K ST JUDE MED 2.5% 1/15/16 | 25,110 | 25,644 |
| 50K THERMO FISHER SCI 2.25% 8/15/16 | 50,550 | 51,134 |
| 50M WYETH 5.5% 2/1/14 | ||
| 25K WELLPOINT INC 1.875% 1/15/16 | 25,408 | 24,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 350 AMPHENOL CORP | 9,484 | 31,213 |
| 65 APPLE | 24,745 | 36,466 |
| 600 BORGWARNER | 13,928 | 33,546 |
| 150 CERNER CORP | 7,048 | 8,361 |
| 400 CHUBB | 385 | 38,652 |
| 1000 CISCO SYSTEMS | ||
| 350 COGNIZANT TECH SOL | 22,757 | 35,343 |
| 150 COSTCO WHOLESALE | 11,950 | 17,853 |
| 1000 EMC CORP MASS | 24,166 | 25,150 |
| 250 ECOLAB | 10,003 | 26,068 |
| 500 EXXON MOBILE | 17,905 | 50,600 |
| 500 FMC TECHNOLOGIES | 17,149 | 26,105 |
| 35 GOOGLE | 9,941 | 39,225 |
| 1200 HEALTHCARE SERVICES | 27,432 | 34,044 |
| 1200 HOLOGIC INC | 24,516 | 26,820 |
| 400 JOHNSON & JOHNSON | 8,685 | 36,636 |
| 400 MCCORMICK & CO | 12,119 | 27,568 |
| 300 MCDONALDS | 23,837 | 29,109 |
| 700 MICROCHIP TECHNOLOGY | 25,857 | 31,325 |
| 500 NTL OILWELL VARCO | 22,644 | 39,765 |
| 500 NIKE INC | 16,638 | 39,320 |
| 250 PEPSICO | 12,373 | 20,735 |
| 500 PLUM CREEK TIMBER | 23,930 | 23,255 |
| 200 PRAXAIR INC | 6,054 | 26,006 |
| 300 T ROWE PRICE | 9,466 | 25,131 |
| 250 PROCTOR & GAMBLE | 8,321 | 20,353 |
| 500 QUALCOMM INC | 21,092 | 37,125 |
| 225 ROPER INDUSTRIES | 14,204 | 31,203 |
| 300 HENRY SCHEIN INC | 14,237 | 34,278 |
| 400 STARBUCKS | 23,705 | 31,356 |
| 200 3M CO | 12,008 | 28,050 |
| 400 USD BANCORP | 13,528 | 16,160 |
| 150 UNION PACIFIC CORP | 10,409 | 25,200 |
| 250 UNITED TECHNOLOGIES | 11,388 | 28,450 |
| 200 VALMONT INDUSTRIES | 29,611 | 29,824 |
| 170 VANGUARD EMERG MKT | 60,140 | 69,938 |
| 800 WASTE CONNECTIONS | 21,912 | 34,904 |
| 1000 XYLEM INC | ||
| 125 PERRIGO CO | ||
| 650 WELLS FARGO | 21,087 | 29,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 200 BANK OF NOVA SCOTIA | AT COST | ||
| 400 COVIDIEN PLC | AT COST | 23,110 | 27,240 |
| 225 PERRIGO | AT COST | 34,246 | 34,529 |
| 350 BANK OF NOVA SCOTIA | AT COST | 18,841 | 21,893 |
| 1678.625 DODGE & COX INTL STK | AT COST | 67,513 | 72,248 |
| 1033.767 HARDING LOEVNER EMERG | AT COST | 51,294 | 50,417 |
| 400 ROCHE HOLDINGS | AT COST | 16,511 | 31,590 |
| 400 TOTAL FIN ELF SA SPONS | AT COST | 18,214 | 24,508 |
| 450 UNILEVER PLC | AT COST | 16,724 | 18,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| ADR FEE | 11 | 11 | ||
| BANK FEES | 40 | 40 | ||
| PROBATE BOND | 310 | 310 |
| Description | Amount |
|---|---|
| TIMING OF END OF YEAR SALES | 10,323 |
| BASIS ADJUSTMENTS | 8,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RM DAVIS INVEST FEES | 10,664 | 10,664 | ||
| STATE STREET BANK FEES | 729 | 729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 774 | |||
| FOREIGN TAX | 686 | 686 | ||
| FEDERAL EXCISE TAX ESTIMATE | 1,000 |