| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John L Lard Associates | 11,318 | 11,318 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Consultant fees - addition | 2007-02-05 | 1,566 | 1,566 | 0000000015.000000000000 | 1,566 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 1,986,158 | 1,467,698 | Straight-line | 64,737 | 64,737 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Fidelity Investments | 2006-01 | 2013-12 | 118,641 | 109,012 | 9,629 | |||||
| Fidelity Investments | 2006-01 | 2013-12 | 928,793 | 780,372 | 148,421 | |||||
| Fidelity Invesstments | 2006-01 | 2013-12 | 60,260 | 37,056 | 23,204 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity Investments portfolio | AT COST | 1,676,725 | 1,964,934 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 380,419 | 369,996 | 10,423 | 10,423 |
| Building improvements | 1,203,690 | 626,062 | 577,628 | 577,628 |
| Equipment | 435,164 | 407,867 | 27,297 | 27,297 |
| Transportation equipment | 63,146 | 40,219 | 22,927 | 22,927 |
| Office equipment | 67,284 | 65,492 | 1,792 | 1,792 |
| Consultant fees | 12,664 | 12,664 | 12,664 | |
| Land | 35,000 | 35,000 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 3,508 | 3,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 1,560 | 1,560 | ||
| Nursing expense | 78,073 | 78,073 | ||
| Dietary expense | 108,247 | 108,247 | ||
| Laundry expense | 2,569 | 2,569 | ||
| Housekeeping expense | 11,331 | 11,331 | ||
| Activities | 7,663 | 7,663 | ||
| Insurance | 87,904 | 87,904 | ||
| Maintence | 39,139 | 39,139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Nursing home services | 2,295,860 | 2,295,860 | |
| Miscellaneous | 4,702 | 4,702 |
| Description | Amount |
|---|---|
| Rounding | -4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service - Payroll Matters | 2,328 | 2,328 | ||
| Investment portfolio fees- Fidelity | 4,719 | 4,719 | ||
| Administration | 15,116 | 15,116 | ||
| Office | 7,275 | 7,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| License and fees | 3,103 | 3,103 |