| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 400 | 400 |
| Person Name | Explanation |
|---|---|
| COLLEEN CRAMBLET | |
| NANCY GOSSETT | |
| AARON JENSEN | |
| CHRIS AYERS | |
| ALAN KULCZEWSKI | |
| GARY D WILHARDT | |
| JULIAN BRUENING | |
| JAMIE MARTIN | |
| RICHARD WHITMAN | |
| WILLIAM SMITH | |
| AMY MCKENNA | |
| JOHN D TURNBULL | |
| JUDY MAHONEY | |
| DR STEVE MURMANN | |
| SUSAN KAUFMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1989-01-01 | 3,000 | |||||||
| BUILDING | 1989-01-01 | 78,340 | 59,584 | S/L | 31.5000 | 2,487 | |||
| OFFICE EQUIPMENT | 1989-01-01 | 3,507 | 3,507 | 200DB | 7.0000 | ||||
| ROOF | 2011-03-28 | 34,989 | 1,570 | S/L | 39.0000 | 897 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LAS VEGAS NV 3.5% 12/01/19 | 50,000 | 49,093 |
| BNSF 4.7% 10/01/19 | 15,997 | 16,455 |
| NORTHERN TRUST 3.145% 7/15/20 | 50,001 | 51,424 |
| HONEYWELL INTL. 5.3% 3/15/17 | 51,494 | 55,688 |
| DUKE ENERGY 3.75% 7/15/20 | 50,067 | 51,831 |
| HEWLETT PACKARD 5.5% 3/01/18 | 50,833 | 55,606 |
| ASTRA ZENECA PLC 5.9% 9/15/17 | 51,280 | 57,174 |
| SLM CORP 5.00 % 6/15/18 | 50,000 | 48,988 |
| GOLDMAN SACHS GROUP 5.50% 11/15/14 | 50,000 | 52,112 |
| XL CAPITAL SENIOR NOTES5.25% 9/15/14 | 50,000 | 51,535 |
| DEUTSCHE BANK 5.375% 10/01/15 | 50,110 | 52,308 |
| J.P. MORGAN CHASE 5.15% 10/01/15 | 50,000 | 53,567 |
| GENERAL ELECTRIC CAPITAL 5% 01/08/16 | 50,000 | 54,036 |
| ABBOTT LABRATORIES 5.875% 5/15/16 | ||
| VERIZON VIRGINIA 4.625% 3/15/13 | ||
| CATERPILLAR FINANCIAL 5% 6/15/12 | ||
| JOHN HANCOCK LIFE 4.15% 2/15/12 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1316 SH AT&T | 41,625 | 46,271 |
| 2500 SH EMPIRE DIRECT ELECTRIC CO | 50,884 | 56,725 |
| 2000 SH PEPCO HOLDING | 39,711 | 38,260 |
| 900 SH SOUTHERN COMPANY | 39,590 | 36,999 |
| 950 SH VERIZON COMMUNICATIONS | 38,409 | 46,683 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 116,836 | 68,045 | 48,791 | 51,791 |
| LAND | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 1,468 | 1,468 | 1,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE | ||||
| BANK CHARGES | 29 | 29 | ||
| STATE CHARITABLE REGISTRATION | 15 | 15 | ||
| INSURANCE | 919 | 919 | ||
| NOTICE & FEES | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 804 |