| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS SMALL CAP | 150,169 | 141,878 |
| DFA EMERGING MARKETS VALUE POR | 151,389 | 141,841 |
| DFA INTERNATIONAL SMALL CAP VA | 336,969 | 376,370 |
| DFA INTERNATIONAL SMALL CO POR | 333,369 | 364,576 |
| DFA INTERNATIONAL VALUE PORTFO | 824,789 | 907,890 |
| DFA U.S. LARGE CAP VALUE PORTF | 674,369 | 812,379 |
| DFA U.S. MICRO CAP PORTFOLIO | 270,449 | 323,277 |
| DFA U.S. SMALL CAP VALUE PORTF | 330,549 | 386,160 |
| ISHARES MSCI USA QUALITY FACTO | 752,215 | 813,888 |
| OPPENHEIMER STEELPATH MLP SELE | 393,369 | 412,159 |
| PIMCO FUNDS FOREIGN BOND FUND | 210,649 | 207,313 |
| PIMCO HIGH-YIELD INSTL | 67,275 | 67,340 |
| PIMCO INCOME FUND | 640,969 | 630,679 |
| PIMCO LOW DURATION INSTL | 129,323 | 127,339 |
| PIMCO MORTGAGE OPPORTUNITIES F | 612,940 | 607,981 |
| PIMCO REAL RETURN BOND INSTL | 402,349 | 376,612 |
| RIDGEWORTH FDS SEIX FLOATING R | 261,400 | 262,561 |
| SPDR DJ WILSHIRE INT | 230,434 | 228,866 |
| VANGUARD MSCI EAFE ETF | 734,634 | 822,346 |
| VANGUARD MSCI EMERGING MARKETS | 221,888 | 212,282 |
| VANGUARD S&P 500 ETF | 702,850 | 854,547 |
| VANGUARD SF REIT ETF | 282,089 | 270,506 |
| VANGUARD SHORT-TERM CORPORATE | 471,504 | 469,527 |
| VANGUARD SM-CAP ETF | 158,918 | 188,015 |
| WISDOMTREE EMERGING MARKETS EQ | 227,354 | 211,264 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,246 | 25,246 | ||
| ADMINISTRATIVE SET UP FEE | 4,500 | 4,500 | ||
| STATE OR LOCAL FILING FEES | 25 | 25 | ||
| IRS APPLICATION FEE | 850 | 850 | ||
| DELAWARE FILING FEE | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 24,240 | 24,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2013 | 2,600 | |||
| 990-PF Excise Tax for 2012 | 1 |