| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-10 | 11,728 | 60.000000000000 | 1,564 | 0 | 1,564 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATERWAYS | 2002-08-02 | 12,957 | 6,067 | SL | 20.000000000000 | 648 | 0 | ||
| BUILDINGS | 2010-01-01 | 917,660 | 115,510 | SL | 39.000000000000 | 23,530 | 0 | ||
| EQUIPMENT | 2001-03-16 | 32,235 | 32,235 | SL | 5.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WATERWAYS | 12,957 | 6,715 | 6,242 | |
| BUILDINGS | 917,660 | 139,040 | 778,620 | |
| EQUIPMENT | 32,235 | 32,235 | 0 | |
| LOAN FEES | 11,728 | 1,564 | 10,164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES, NET | 962 | 10,164 | 10,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,021 | 0 | 0 | |
| MISCELLANEOUS | 335 | 0 | 335 | |
| DUES AND SUBSCRIPTIONS | 725 | 0 | 725 | |
| BANK CHARGES | 13 | 13 | 0 | |
| BAD DEBT EXPENSE | 1,476 | 0 | 0 | |
| WRITE OFF LOAN FEES FROM LOAN PAID OFF | 962 | 0 | 0 | |
| AMORTIZATION | 1,564 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 9 | 9 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT FOR CONTRIBUTED PROPERTY | 3,925,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 1,175 | 0 | 1,175 | |
| CONSULTING | 20,275 | 0 | 20,275 | |
| LEGAL - OLD DOMINION LAND CONSERVANCY | 15,000 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 5,795 | 0 | 5,795 |