| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION & RESEARC | 1,800 | 1,800 |
| Person Name | Explanation |
|---|---|
| THOMAS WATKINS | |
| STANLEY R EVANS | |
| NORMAN P SMITH |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 2003-07-15 | 19,985 | 19,985 | 3.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 14,718 | 22,998 |
| ACCENTURE PLC IRELAND | 19,766 | 57,554 |
| APPLE INC. | 24,534 | 28,051 |
| ABBVIE INC. | 15,960 | 31,686 |
| ALLIANCE DATA SYSTEMS | 31,688 | 52,586 |
| AMERICAN EXPRESS CO | 39,790 | 45,365 |
| BORG WARNER INC. | 32,043 | 39,137 |
| BRISTOL MEYERS SQUIBB | 46,756 | 79,725 |
| CARDINAL HEALTH INC. | 17,445 | 33,405 |
| CATERPILLAR INC. | 24,254 | 22,703 |
| CHEVRON CORP. | 16,982 | 21,859 |
| CISCO SYSTEMS INC. | 26,148 | 35,888 |
| COCA COLA | 8,785 | 123,930 |
| COLGATE PALMOLIVE | 13,931 | 91,294 |
| CONOCOPHILLIPS | 20,407 | 28,260 |
| DEERE & COMPANY | 19,694 | 22,833 |
| DISNEY WALT COMPANY | 22,590 | 30,560 |
| EMC CORP MASS | 35,005 | 37,725 |
| EMERSON ELECTRIC | 33,601 | 210,540 |
| EXPEDITORS INT'L OF WASHINGTON | 33,344 | 35,400 |
| EXXON CORPORATION | 6,169 | 151,800 |
| FEDEX CORPORATION | 16,126 | 28,754 |
| FRANKLIN RESOURCES INC | 21,436 | 23,092 |
| JOHNSON CONTROLS INC. | 41,308 | 58,995 |
| GENERAL ELECTRIC | 37,890 | 168,180 |
| GENERAL MILLS INC | 10,626 | 14,973 |
| PNC FINANCIAL SERVICES | 37,175 | 38,790 |
| PRAXAIR INC | 20,765 | 26,006 |
| HOME DEPOT INC | 27,134 | 82,340 |
| HOSPRIA INC | 15,658 | 12,384 |
| INTEL CORPORATION | 35,364 | 51,910 |
| IBM | 20,955 | 159,435 |
| JP MORGAN CHASE | 1,906 | 204,680 |
| JOHNSON & JOHNSON | 43,328 | 59,534 |
| JOY GLOBAL INC | ||
| ISHARES EMERGING MARKET | 34,697 | 41,795 |
| MEDTRONIC INC. | 29,960 | 34,434 |
| ORACLE CORPORATION | 25,798 | 45,912 |
| MICROSOFT CORPORATION | 30,320 | 41,151 |
| SAINT JUDE MEDICAL INC. | 22,261 | 30,975 |
| PROCTER & GAMBLE CO. | 43,309 | 56,987 |
| MCDONALDS CORPORATION | 26,510 | 48,515 |
| QUALCOMM INC | 29,361 | 48,263 |
| U S BANCORP | 23,311 | 40,400 |
| VERIZON | 11,380 | 73,710 |
| UNITED TECHNOLOGIES CORP | 19,830 | 34,140 |
| WAL-MART STORES INC | 14,883 | 23,607 |
| ISHARES S&P MIDCAP | 99,898 | 133,810 |
| METLIFE INC | 37,761 | 53,920 |
| MERCK & CO. INC | 17,660 | 25,025 |
| ISHARES S&P SMALL CAP | 51,667 | 65,478 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LOAN ACCOUNTING SOFTWARE | 19,985 | 19,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED YEAR END INTEREST | 10,872 | 16,157 | 16,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDUCATION LOAN FUND ADMINISTR | 33,459 | 33,459 | ||
| BANK FEES | 38 | 38 | ||
| INSURANCE | 2,548 | 2,548 | ||
| OFFICE SUPPLIES & EXPENSE | 2,653 | 2,653 | ||
| POSTAGE | 1,917 | 1,917 | ||
| COMPUTER SERVICE & EXPENSE | 3,197 | 3,197 | ||
| LOAN INCENTIVES & ADJUSTMENTS | 1,989 | 1,989 | ||
| UTILITIES | 179 | 179 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON STUDENT LOANS | 148,057 | 148,057 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
4,764,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,379 | 24,570 | ||
| PROFESSIONAL SERVICES | 63,270 | 47,452 | 15,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,466 | |||
| FOREIGN TAXES | 141 | 141 |