| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CAP CORP 4.7% 10/27/19 | 25,219 | 28,051 |
| COCA COLA CO NT 4.875% 3/15/19 | 24,981 | 28,025 |
| DUPONT DE NEMRS 4.75% 11/15/12 | ||
| FPL GRP CAP INC 2.55% 11/15/13 | ||
| GENERL ELEC CAP CORP 6% 8/7/19 | 52,210 | 58,666 |
| GOLDMAN SACHS 4.000% 3/15/16 | 25,000 | 25,898 |
| MEDTRONIC INC 3.000% 3/15/15 | ||
| ORACLE CORP 5.25% 1/15/16 | 100,750 | 109,160 |
| STATOIL ASA 3.125% 8/17/17 | 26,388 | 26,243 |
| TEVA PHARMACEUTICAL 3% 6/15/15 | 25,530 | 25,801 |
| UNLEVER CAP CORP 4.25% 2/10/21 | 25,140 | 26,810 |
| AT&T INC 2.95% 5/15/16 | 51,313 | 52,138 |
| JOHN DEERE CAP CO 2.8% 9/18/17 | 49,997 | 52,343 |
| JPMRGN CHASE & CO 3.45% 3/1/16 | 51,277 | 52,443 |
| OCCIDENTAL PETE 1.500% 2/15/18 | 50,525 | 48,869 |
| EMC CORP 2.650% 6/1/20 | 49,675 | 48,969 |
| HOUSTON TX 1.837% 3/1/20 | 50,311 | 46,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 13,713 | 24,544 |
| AT&T INC | 29,186 | 34,281 |
| ABBOTT LABORATORIES | 20,424 | 23,956 |
| ARCHER DANIELS MIDLAND | ||
| BARRICK GOLD CORP | ||
| BRISTOL-MYERS SQUIBB CO | 15,937 | 35,876 |
| CENTRAL FUND CANADA | 38,778 | 47,700 |
| CHEVRON CORP | ||
| CHINA MOBILE LTD SPONS ADR | 22,852 | 22,034 |
| CISCO SYS INC | 42,268 | 44,299 |
| COCA COLA COMPANY | 34,303 | 45,441 |
| COLGATE-PALMOLIVE COMPANY | 21,357 | 29,344 |
| DEERE & CO COM | 27,102 | 29,682 |
| EXXON MOBIL CORPORATION | 44,880 | 53,130 |
| GENERAL ELECTRIC COMPANY | 41,024 | 59,564 |
| GLAXO SMITHKLINE PLC SPONS ADR | 16,769 | 18,686 |
| GOLDCORP INC NEW | 11,153 | 11,377 |
| INTEL CORP | 40,887 | 47,368 |
| JOHNSON & JOHNSON | 28,850 | 43,505 |
| KIMBERLY CLARK CORP | 22,012 | 28,726 |
| MERCK & CO INC | 30,933 | 41,291 |
| MICROSOFT CORP | 36,157 | 44,892 |
| NEWMONT MINING | ||
| PEPSICO INC | 11,842 | 12,441 |
| PFIZER INC | 27,743 | 42,116 |
| PROCTOR & GAMBLE | 43,136 | 53,324 |
| RYL DTCH SHELL PLC SPONS ADR B | 8,810 | 11,266 |
| TRANSCANADA CORP COM | 29,098 | 31,962 |
| TRAVELERS COMPANIES INC | 26,987 | 38,480 |
| VERIZON COMMUNCATIONS | 21,537 | 29,484 |
| VODAFONE GRP PLC NEW SPONS ADR | 34,380 | 55,661 |
| WAL MART STORES INC | 27,817 | 31,476 |
| WASTE MANAGEMENT INC | 28,902 | 42,627 |
| AUTOMARIC DATA PROCESSING INC | 11,023 | 18,180 |
| CLOROX | 9,896 | 11,595 |
| DISNEY WALT COMPANY | ||
| DUPONT DE NEMOURS EI CO | 35,344 | 45,479 |
| ELI LILLY & COMPANY | ||
| EXELON CORP | ||
| KRAFT FOODS INC | ||
| PAYCHEX INC | 21,082 | 35,286 |
| SYSCO CORP | 8,068 | 9,928 |
| YAMANA GOLD INC | ||
| BECTON DICKINSON | 13,435 | 19,336 |
| CA INC | 13,360 | 20,190 |
| EMC CORPORATION | 18,903 | 18,862 |
| EMERSON ELECTRIC COMPANY | 26,231 | 31,581 |
| JP MORGAN CHASE & CO | ||
| KINDER MORGAN INC | 14,039 | 14,400 |
| PEOPLE'S UNITED FINL INC | 7,017 | 7,938 |
| THOMSON REUTERS CORP COM | 26,916 | 34,984 |
| WALGREEN COMPANY | 23,377 | 28,720 |
| WELLS FARGO & CO | 37,659 | 49,940 |
| TEXAS INSTRUMENTS INC | 37,913 | 45,008 |
| CORNING INC | 23,854 | 25,393 |
| CAMPBELL SOUP CO | 24,431 | 24,886 |
| POTASH CORP SASK INC | 24,943 | 25,482 |
| BP PLC ADR SPON | 15,885 | 18,229 |
| AMERICAN EXPRESS CO | 18,880 | 20,414 |
| BANK OF AMERICA CORPORATION | 24,753 | 24,523 |
| BANK OF NEW YORK MELLON CORP | 22,686 | 27,078 |
| CITIGROUP INC | 29,117 | 29,963 |
| US BANCORP DEL | 28,258 | 34,340 |
| VALERO ENERGY CORP | 17,203 | 25,200 |
| BROADCOM CORP CL A | 19,112 | 20,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,800 | 12,800 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROUNDING | 11 |
| ACCRUED INTEREST PAID ON 2013 PURCHASES | 55 |
| TRANSFER FUNDS POSTED TO WRONG ACCOUNT ON 6/12/2012 | 5,500 |
| ADJUSTMENT FOR CANADIAN FOREIGN TAX OVERWITHHELD | 324 |
| ADJUSTMENT FOR WASH SALES | 6,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,491 | 1,491 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 117 | 117 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PAID ON 2012 PURCHASES | 27 |
| MUTUAL FUND FACTOR ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 622 | 622 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 302 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,780 | 0 | 0 |