| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 810 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEADQUARTERS BUILDING | 1997-12-31 | 75,000 | 64,688 | SL | 30.000000000000 | 2,500 | 0 | 2,500 | |
| BUILDING IMPROVEMENTS | 2002-07-01 | 5,962 | 1,600 | SL | 39.000000000000 | 153 | 0 | 153 | |
| OFFICE EQUIPMENT | 2002-07-01 | 2,653 | 2,653 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2003-07-01 | 7,864 | 1,910 | SL | 39.000000000000 | 202 | 0 | 202 | |
| FILE CABINET | 2003-05-16 | 324 | 324 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2005-06-17 | 21,000 | 4,058 | SL | 39.000000000000 | 538 | 0 | 538 | |
| LAND | 1997-12-31 | 889,585 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2001-07-01 | 3,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2002-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2003-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2004-07-01 | 4,500 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2005-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2006-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2007-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2008-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2009-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2010-07-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2011-07-01 | 5,500 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENDOWMENT | 957,133 | 1,146,914 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HEADQUARTERS BUILDING | 75,000 | 67,188 | 7,812 | |
| BUILDING IMPROVEMENTS | 5,962 | 1,753 | 4,209 | |
| OFFICE EQUIPMENT | 2,653 | 2,653 | 0 | |
| BUILDING IMPROVEMENTS | 7,864 | 2,112 | 5,752 | |
| FILE CABINET | 324 | 324 | 0 | |
| BUILDING IMPROVEMENTS | 21,000 | 4,596 | 16,404 | |
| LAND | 889,585 | 0 | 889,585 | |
| LAND IMPROVEMENTS | 3,500 | 0 | 3,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 4,500 | 0 | 4,500 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 5,500 | 0 | 5,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN REAL ESTATE UNDER LIFE ESTATE | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 73 | 0 | 0 | 0 |
| BUILDING REPAIR | 2,861 | 0 | 0 | 0 |
| HEALTH INSURANCE | 7,999 | 0 | 0 | 0 |
| PROPERTY & LIABILITY INSURANCE | 2,275 | 0 | 0 | 0 |
| WORKER'S COMP INSURANCE | 721 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,350 | 0 | 0 | 0 |
| PAYROLL PROCESS FEES | 773 | 0 | 0 | 0 |
| POSTAGE | 432 | 0 | 0 | 0 |
| PROGRAM EXPENSE | 530 | 0 | 0 | 0 |
| TELEPHONE | 1,114 | 0 | 0 | 0 |
| PRINTING & REPRODUCTION | 1,631 | 0 | 0 | 0 |
| FIDUCIARY FEES | 9,537 | 9,537 | 0 | 0 |
| TRAVEL | 360 | 0 | 0 | 0 |
| UTILITIES | 783 | 0 | 0 | 0 |
| EXCISE TAX | 245 | 245 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 85 | 0 | 0 | 0 |
| TRAIL MAINTENANCE | 5,500 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE PARTNERS LP | 239 | 239 | 239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,011 | 0 | 0 | 0 |
| FOREIGN TAX | 109 | 109 | 0 | 0 |