| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES BARCLAYS TIPS BOND ETF | 25,179 | 27,475 |
| VANGUARD ST INVEST GR INV | 75,972 | 79,410 |
| FIDELITY FLOATING HIGH INC | 52,720 | 53,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP | 3,551 | 484,800 |
| FIDELITY SPARTAN US EQUITY INX | 900,681 | 1,192,193 |
| ISHARES MSCI EMERGING MKTS ETF | 63,246 | 56,423 |
| VANGUARD DEV MKTS INDEX FD | 270,081 | 233,575 |
| VANGUARD SMALL CAP INDEX INV | 140,000 | 227,425 |
| CALL ON USB @28 | ||
| ISHARES DJ SELECT DIVIDEND | 32,110 | 35,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMNENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 1,331 | 1,198 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,470 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,980 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 332 | 332 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |