| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 | 0 | 3,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE & DEUTSCHE BANK - SECURITIES | 3,152,127 | 3,609,110 |
| 10 SHS ABC ROOFING SUPPLY CORP | 0 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 2,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP FEES | 1,318 | 0 | 1,318 | |
| ADVERTISING | 5,738 | 0 | 5,738 | |
| BANK SERVICE CHARGES | 604 | 0 | 604 | |
| BOOKS & PERIODICALS | 375 | 0 | 375 | |
| BUSINESS EXPENSES | 25 | 0 | 25 | |
| OPERATIONS EXPENSE | 5,132 | 0 | 5,132 | |
| OTHER EXPENSE | 6,377 | 0 | 6,377 | |
| TRAVEL AND MEETINGS | 3,657 | 0 | 3,657 | |
| WEB DESIGN | 5,100 | 0 | 5,100 | |
| OUTSIDSE CONTRACT EXPENSE | 37,500 | 0 | 37,500 | |
| INVESTMENT FEES | 4,035 | 4,035 | 0 | |
| OFFICE EXPENSE | 29 | 0 | 29 | |
| BANK FEES | 115 | 115 | 0 | |
| FILING FEES | 686 | 686 | 0 | |
| INSURANCE EXPENSE | 1,041 | 1,041 | 0 | |
| BANK FEES | 42 | 42 | 0 | |
| FILING FEES | 250 | 250 | 0 | |
| INSURANCE EXPENSE | 867 | 867 | 0 | |
| BANK FEES | 82 | 82 | 0 | |
| FILING FEES | 486 | 486 | 0 | |
| INSURANCE EXPENSE | 1,562 | 1,562 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TD AMERITRADE - 0770 | 600 | 600 | 600 |
| OTHER INCOME | 1,363 | 1,363 | 1,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 41,168 | 41,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 93,200 | 0 | 93,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,856 | 1,856 | 0 | |
| 2012 BALANCE DUE | 5,319 | 0 | 0 | |
| 2013 ESTIMATES | 80,000 | 0 | 0 | |
| PAYROLL TAXES | 17,086 | 0 | 12,815 | |
| REAL ESTATE TAXES | 56,603 | 56,603 | 0 | |
| REAL ESTATE TAXES | 24,271 | 24,271 | 0 | |
| REAL ESTATE TAXES | 32,227 | 32,227 | 0 |