| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,717 | 929 | 2,788 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1995-01-01 | 871 | 871 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1997-10-01 | 3,362 | 3,362 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1999-09-17 | 4,232 | 4,232 | SL | 10.000000000000 | 0 | 0 | ||
| 03 YAMAHA KODIAK | 2002-10-25 | 6,679 | 6,679 | SL | 5.000000000000 | 0 | 0 | ||
| COLORADO LAND | 2001-08-20 | 3,800,564 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2003-05-15 | 24,803 | 11,026 | SL | 0 % | 0 | 0 | ||
| 2005 YAMAHA 4-WHEELER | 2004-08-13 | 7,615 | 7,615 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2004-06-30 | 12,576 | 7,123 | SL | 15.000000000000 | 838 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2005-06-01 | 1,469 | 743 | SL | 15.000000000000 | 98 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2005-11-21 | 7,568 | 3,577 | SL | 15.000000000000 | 505 | 0 | ||
| FORD TRACTOR | 2005-10-06 | 26,500 | 26,500 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS - COLORADO RANCH | 2006-07-01 | 14,374 | 6,467 | SL | 15.000000000000 | 958 | 0 | ||
| IMPROVEMENTS - BARN | 2007-11-03 | 16,415 | 5,652 | SL | 15.000000000000 | 1,094 | 0 | ||
| FENCING | 2007-11-20 | 2,323 | 788 | SL | 15.000000000000 | 155 | 0 | ||
| FENCING | 2008-10-01 | 8,500 | 2,410 | SL | 15.000000000000 | 567 | 0 | ||
| FENCING | 2008-10-29 | 22,440 | 6,233 | SL | 15.000000000000 | 1,496 | 0 | ||
| POND IMPROVEMENTS | 2009-08-12 | 5,895 | 1,343 | SL | 15.000000000000 | 393 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY BLUE CHIP GROWTH FUND | 655,451 | 999,422 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 871 | 871 | 0 | 0 |
| OFFICE EQUIPMENT | 3,362 | 3,362 | 0 | 0 |
| OFFICE EQUIPMENT | 4,232 | 4,232 | 0 | 0 |
| 03 YAMAHA KODIAK | 6,679 | 6,679 | 0 | 0 |
| COLORADO LAND | 3,800,564 | 0 | 3,800,564 | 3,800,564 |
| IMPROVEMENTS | 24,803 | 11,026 | 13,777 | 13,777 |
| 2005 YAMAHA 4-WHEELER | 7,615 | 7,615 | 0 | 0 |
| IMPROVEMENTS - COLORADO RANCH | 12,576 | 7,961 | 4,615 | 4,615 |
| IMPROVEMENTS - COLORADO RANCH | 1,469 | 841 | 628 | 628 |
| IMPROVEMENTS - COLORADO RANCH | 7,568 | 4,082 | 3,486 | 3,486 |
| FORD TRACTOR | 26,500 | 26,500 | 0 | 0 |
| IMPROVEMENTS - COLORADO RANCH | 14,374 | 7,425 | 6,949 | 6,949 |
| IMPROVEMENTS - BARN | 16,415 | 6,746 | 9,669 | 9,669 |
| FENCING | 2,323 | 943 | 1,380 | 1,380 |
| FENCING | 8,500 | 2,977 | 5,523 | 5,523 |
| FENCING | 22,440 | 7,729 | 14,711 | 14,711 |
| POND IMPROVEMENTS | 5,895 | 1,736 | 4,159 | 4,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,192 | 0 | 2,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 975 | 0 | 975 | |
| INSURANCE | 4,555 | 0 | 4,555 | |
| REPAIRS AND MAINTENANCE | 4,730 | 0 | 4,730 | |
| SITE TRIPS | 11,958 | 0 | 11,958 | |
| TRUSTEE MEETINGS | 8,878 | 2,220 | 6,658 | |
| UTILITIES | 13,642 | 0 | 13,642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RANCH REVENUE | 6,012 | 6,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - PAYROLL | 13,667 | 0 | 13,667 | |
| TAXES - REAL ESTATE | 4,394 | 0 | 4,394 |