| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 23,040 | 17,280 | 5,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHARP FAX MACH | 1997-06-01 | 1,079 | 1,079 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1997-06-01 | 629 | 629 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP DESK JET | 1999-07-20 | 256 | 256 | 200DB | 5.000000000000 | 0 | 0 | ||
| SHARP AR COPIER | 1999-08-25 | 2,347 | 2,347 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONF TABLE & 10 CHAIRS | 2002-02-08 | 3,229 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABINET/TABLE FOR COPIER | 2002-02-22 | 256 | 256 | 200DB | 7.000000000000 | 0 | 0 | ||
| MAP BOARD | 2002-02-22 | 621 | 621 | 200DB | 7.000000000000 | 0 | 0 | ||
| POLY CONF TABLE | 2008-02-25 | 635 | 494 | 200DB | 7.000000000000 | 56 | 0 | ||
| FUJITSU SCANNER | 2010-08-05 | 877 | 624 | 200DB | 5.000000000000 | 101 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WALLA WALLA COUNTRY CLUB | AT COST | 100 | 100 |
| EUROPACIFIC GROWTH FUND A | AT COST | 3,285,137 | 4,415,258 |
| DODGE & COX STOCK FUND | AT COST | 2,091,203 | 3,421,133 |
| DODGE & COX INCOME FUND | AT COST | 1,345,231 | 1,414,214 |
| LIBERTY LAKE LAND CO | AT COST | 637,496 | 0 |
| T ROWE PRICE LARGE CAP GROWTH | AT COST | 1,747,767 | 3,563,861 |
| DODGE & COX INTL STOCK FUND | AT COST | 4,282,509 | 4,460,847 |
| BLACKSTONE PTNRS OFFSHORE FUND LTD | AT COST | 1,834,313 | 2,534,893 |
| PIMCO COMM REAL RETURN STRAT INST | AT COST | 1,488,322 | 1,151,044 |
| JP MORGAN HIGH YIELD FUND | AT COST | 1,433,503 | 1,486,185 |
| DIMENSIONAL FUND ADVISORS | AT COST | 2,064,046 | 1,794,647 |
| VANGUARD GROUP | AT COST | 1,348,792 | 1,238,934 |
| MUNDER SMALL CAP | AT COST | 243,353 | 360,314 |
| VANGUARD SMALL GROWTH | AT COST | 306,193 | 356,209 |
| STONE HARBOR EMERG MKTS | AT COST | 1,446,535 | 1,403,202 |
| PIMCO ALL ASSET | AT COST | 3,817,372 | 3,689,787 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SHARP FAX MACH | 1,079 | 1,079 | 0 | |
| FILE CABINETS | 629 | 629 | 0 | |
| HP DESK JET | 256 | 256 | 0 | |
| SHARP AR COPIER | 2,347 | 2,347 | 0 | |
| CONF TABLE & 10 CHAIRS | 3,229 | 3,229 | 0 | |
| CABINET/TABLE FOR COPIER | 256 | 256 | 0 | |
| MAP BOARD | 621 | 621 | 0 | |
| POLY CONF TABLE | 635 | 550 | 85 | |
| FUJITSU SCANNER | 877 | 725 | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,074 | 1,074 | 0 | |
| OFFICE EXPENSES | 2,264 | 2,264 | 0 | |
| DUES | 2,968 | 2,968 | 0 | |
| INVESTMENT EXPENSES FROM LLLC K-1 | 27,991 | 27,991 | 0 | |
| LESS: INV. EXP. REPORTED ON FORM 990-T | -27,991 | -27,991 | 0 | |
| MISC EXPENSE | 47 | 47 | 0 | |
| INT EXP DEFERRED COMP | 261 | 0 | 0 | |
| SOFTWARE TECH SUPPORT | 10,446 | 10,446 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | -71,068 | -71,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 72,596 | 90,357 |
| EXCISE TAX PAYABLE | 0 | 57,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING WURTS | 45,598 | 45,598 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1. FOREIGN TAX EXPENSE | 16,291 | 16,291 | 0 | |
| 2. EXCISE TAX ON NET INVESTMENT INCOME | 71,668 | 0 | 0 |