| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MORTGAGE ESCROW DEPOSITS | 17,109 | 11,604 | 11,604 |
| Description | Amount |
|---|---|
| DEFERRED INCOME | 4,095 |
| TAXES ON DEBT FINANCED INCOME | 54,196 |
| EXCISE TAX ON INVESTMENTS | 3,805 |
| ADVANCED RENTS | 472 |
| FEDERAL TAXES PAID | 48,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT EXPENSE | 0 | 0 | 0 | |
| CLEANING | 17,503 | 17,503 | 0 | |
| INSURANCE | 6,145 | 6,145 | 0 | |
| MANAGEMENT FEES | 25,937 | 25,937 | 0 | |
| OFFICE EXPENSE | 749 | 749 | 0 | |
| REPAIRS & MAINTENANCE | 22,975 | 22,975 | 0 | |
| UTILITIES | 13,691 | 13,691 | 0 | |
| AMORTIZATION | 5,162 | 5,162 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET ASSETS | 101,038 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 19,712 | 20,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,297 | 5,297 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 12,597 | 12,597 | 0 | |
| PROVISION FOR STATE INCOME TAXES | 14,553 | 14,553 | 0 | |
| REAL ESTATE TAXES | 50,700 | 50,700 | 0 |