| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,015 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 32,377 | L | 0 | 0 | 0 | ||||
| IMPROVEMENTS | 2005-04-15 | 12,893 | 10,205 | SL | 10.000000000000 | 1,289 | 0 | 1,289 | |
| IMPROVEMENTS | 2000-06-30 | 31,475 | 31,475 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-30 | 4,288 | 4,288 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2006-08-01 | 8,000 | 5,267 | SL | 10.000000000000 | 800 | 0 | 800 | |
| IMPROVEMENTS | 2012-02-14 | 8,500 | 921 | SL | 10.000000000000 | 850 | 0 | 850 | |
| IMPROVEMENTS | 2012-07-15 | 17,100 | 1,140 | SL | 10.000000000000 | 1,710 | 0 | 1,710 | |
| IMPROVEMENTS | 2012-07-17 | 14,415 | 841 | SL | 10.000000000000 | 1,442 | 0 | 1,442 | |
| IMPROVEMENTS | 2012-08-14 | 12,744 | 743 | SL | 10.000000000000 | 1,274 | 0 | 1,274 | |
| IMPROVEMENTS | 2012-09-14 | 11,330 | 567 | SL | 10.000000000000 | 1,133 | 0 | 1,133 | |
| IMPROVEMENTS | 2012-11-19 | 9,398 | 235 | SL | 10.000000000000 | 940 | 0 | 940 | |
| IMPROVEMENTS | 2012-12-12 | 10,700 | 268 | SL | 10.000000000000 | 1,070 | 0 | 1,070 | |
| IMPROVEMENTS | 2013-01-08 | 4,888 | 165 | SL | 10.000000000000 | 489 | 0 | 489 | |
| IMPROVEMENTS - SITE REMEDIATION | 2012-07-31 | 19,063 | 1,112 | SL | 10.000000000000 | 1,906 | 0 | 1,906 | |
| IMPROVEMENTS - SITE REMEDIATION | 2013-07-31 | 3,698 | SL | 10.000000000000 | 216 | 0 | 216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,377 | 0 | 32,377 | |
| IMPROVEMENTS | 12,893 | 11,494 | 1,399 | |
| IMPROVEMENTS | 31,475 | 31,475 | 0 | |
| IMPROVEMENTS | 4,288 | 4,288 | 0 | |
| IMPROVEMENTS | 8,000 | 6,067 | 1,933 | |
| IMPROVEMENTS | 8,500 | 1,771 | 6,729 | |
| IMPROVEMENTS | 17,100 | 2,850 | 14,250 | |
| IMPROVEMENTS | 14,415 | 2,283 | 12,132 | |
| IMPROVEMENTS | 12,744 | 2,017 | 10,727 | |
| IMPROVEMENTS | 11,330 | 1,700 | 9,630 | |
| IMPROVEMENTS | 9,398 | 1,175 | 8,223 | |
| IMPROVEMENTS | 10,700 | 1,338 | 9,362 | |
| IMPROVEMENTS | 4,888 | 654 | 4,234 | |
| IMPROVEMENTS - SITE REMEDIATION | 19,063 | 3,018 | 16,045 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,698 | 216 | 3,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 952 |
| Description | Amount |
|---|---|
| EXCISE TAX | 1,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 222 | 0 | 0 | 0 |
| LICENSES & FEES | 100 | 0 | 0 | 0 |
| INSURANCE | 8,802 | 8,802 | 0 | |
| REPAIR & MAINT. | 6,872 | 6,872 | 0 | |
| OFFICE SUPPLIES | 435 | 435 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,817 | 14,817 |
| EXCISE TAX PAYABLE | 0 | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,683 | 4,683 | 0 | |
| BOOKKEEPING | 6,000 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 40,632 | 40,632 | 0 |