| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,225 | 0 | 0 | 8,225 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 317,947 | 159,780 | 158,167 | 158,167 |
| Equipment | 96,653 | 79,747 | 16,906 | 16,906 |
| Vehicles | 10,986 | 10,985 | 1 | 1 |
| Land & Land Improvements | 28,175 | 3,326 | 24,849 | 24,849 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA - Rural Development |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 190000 |
| Balance Due | 172340 |
| Date of Note | 1985-12 |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | 10.630000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 11,518 | 0 | 2,197 | 9,321 |
| Telephone | 2,038 | 0 | 0 | 2,038 |
| Spendthrift Expenses | 52,119 | 0 | 52,119 | 0 |
| Miscellaneous | 1,917 | 0 | 0 | 1,917 |
| Food | 16,666 | 0 | 16,666 | 0 |
| Insurance | 8,630 | 0 | 0 | 8,630 |
| Consultants | 4,364 | 0 | 0 | 4,364 |
| Transportation of Clients | 3,545 | 0 | 3,545 | 0 |
| Dues & Subscriptions | 985 | 0 | 0 | 985 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Payments | 448,434 | 448,434 | |
| Spendthrift | 77,048 | 77,048 | |
| Food Stamps | 2,254 | 2,254 | |
| Other | 7,584 | 7,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated Settlements Due to Third-Party Payor | 197,675 | 255,191 |