| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE PRINCIPAL FINANCIAL GROUP | 8,288 | 8,288 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11,415.349 SHS PRINCIPAL PREFERRED | 106,088 | 112,099 |
| 6,294.281 SHS PRINCIPAL GLOBAL | 80,650 | 88,560 |
| 3,987.353 SHS PRINCIPAL EQUITY INCOME | 77,225 | 96,574 |
| 11,884.347 SHS PRINCIPAL GLOBAL MULTI | 125,496 | 128,945 |
| 33,549.849 SHS EQUITY INCOME | 649,177 | 811,906 |
| 32,477.165 SHS MIDCAP BLEND | 492,746 | 657,013 |
| 33,356.948 SHS PREFERRED SECURITIES | 345,921 | 329,233 |
| 48,343.405 SHS GLOBAL DIVERSIFIED INCOME | 672,642 | 682,609 |
| 27,480.490 SHS DIVERSIFIED REAL ASSET | 326,816 | 330,590 |
| 47,535.281 SHS SMALL-MIDCAP DIV INCOME | 502,659 | 635,071 |
| 30,899.113 SHS GLOBAL MULTI-STRATEGY | 318,993 | 333,092 |
| 1,062.170 SHS PRINCIPAL SHORT-TERM | 13,022 | 12,969 |
| 8,093.493 SHS PRINCIPAL GLOBAL REAL | 67,047 | 66,043 |
| 4,668.675 SHS PRINCIPAL SMALL MID CAP | 62,000 | 62,607 |
| 170,832.254 SHS SAM FLEXIBLE INCOME PORT | 2,079,243 | 2,085,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK ANNUITY #2606918 | AT COST | 1,668,944 | 1,715,726 |
| JOHN HANCOCK ANNUITY #2606919 | AT COST | 1,703,411 | 1,750,697 |
| PACIFIC LIFE ANNUITY #VR0864222 | AT COST | 3,380,669 | 3,406,455 |
| PACIFIC LIFE ANNUITY #VR08064216 | AT COST | 3,380,643 | 3,406,429 |
| GUARDIAN ANNUITY #600011464 | AT COST | ||
| GUARDIAN ANNUITY #600011463 | AT COST | ||
| PRINCIPAL FINANCIAL ANNUITY #5429729 | AT COST | 2,144,343 | 2,230,410 |
| PRINCIPAL FINANCIAL ANNUITY #5429853 | AT COST | 2,100,141 | 2,186,169 |
| LINCOLN FINANCIAL ANNUITY #95-4477830 | AT COST | 4,236,518 | 4,339,152 |
| PRINCIPAL FINANCIAL ANNUITY #5452917 | AT COST | 2,336,205 | 2,461,572 |
| PRINCIPAL FINANCIAL ANNUITY #5452918 | AT COST | 2,597,520 | 2,717,520 |
| PRINCIPAL LIFE INSURANCE #6113382 | AT COST | 691,000 | 603,215 |
| PRINCIPAL LIFE INSURANCE #6106175 | AT COST | 278,000 | 266,047 |
| JACKSON NATIONAL ANNUITY #1013107447 | AT COST | 992,245 | 1,072,563 |
| JACKSON NATIONAL ANNUITY #1013107439 | AT COST | 994,703 | 1,080,023 |
| JACKSON NATIONAL ANNUITY #1013117795 | AT COST | 981,346 | 1,066,979 |
| JACKSON NATIONAL ANNUITY #1013107420 | AT COST | 1,002,412 | 1,088,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LARKIN, HOFFMAN, DALY, & LINGREN LTD | 281 | 281 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS MEALS | 2,764 | 1,382 | ||
| MISCELLANEOUS EXPENSE | 38 | 38 | ||
| OFFICE EXPENSE | 2,683 | 2,683 | ||
| POSTAGE & DELIVERY | 243 | 243 | ||
| REGISTRATION FEES | 3,000 | 3,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GUARDIAN #XXX-XX-XXXX | 63,662 | 63,662 | |
| GUARDIAN #XXX-XX-XXXX | 63,784 | 63,784 | |
| JACKSON #1013107420 | 2,412 | 2,412 | |
| JACKSON #1013107439 | -5,297 | -5,297 | |
| JACKSON #1013107447 | -7,754 | -7,754 | |
| JACKSON #1013117795 | -18,654 | -18,654 | |
| JOHN HANCOCK #2606918 | 285,696 | 285,696 | |
| JOHN HANCOCK #2606919 | 332,936 | 332,936 | |
| LINCOLN #95-4477830 | 729,860 | 729,860 | |
| PACIFIC LIFE #VR08064216 | 563,550 | 563,550 | |
| PACIFIC LIFE #VR0864222 | 563,545 | 563,545 | |
| PRINCIPAL #5429729 | 373,886 | 373,886 | |
| PRINCIPAL #5429853 | 341,061 | 341,061 | |
| PRINCIPAL #5452917 | 323,655 | 323,655 | |
| PRINCIPAL #5452918 | 558,627 | 558,627 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 726,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JARED J DUFAULT LTD | 6,360 | 6,360 | 0 | 0 |
| MAUREEN GARTZKE | 48,000 | 48,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 17,000 |