| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 6,000 | 1,000 | 1,000 | 5,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT & CLOSED END FUNDS | AT COST | 322,396 | 322,396 |
| HOLDEN SELF STORAGE | AT COST | 117,320 | 117,320 |
| L2 OPPORTUNITY FUND, LP | AT COST | 291,556 | 291,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 4,594 | 0 | 0 | 4,594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 191,250 | 191,250 | 191,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 2,208 | 0 | 227 | 532 |
| REPAIRS AND MAINTENANCE | 15,511 | 0 | 1,568 | 3,921 |
| UTILITIES | 52,980 | 0 | 5,292 | 13,103 |
| COMMUNICATIONS | 5,258 | 0 | 341 | 2,741 |
| OFFICE EXPENSES | 7,111 | 0 | 563 | 2,190 |
| POSTAGE | 670 | 0 | 0 | 670 |
| DUES AND SUBSCRIPTIONS | 2,554 | 0 | 240 | 779 |
| INSURANCE | 35,360 | 0 | 2,108 | 19,775 |
| MISCELLANEOUS | 1,094 | 0 | 78 | 264 |
| BANK CHARGES | 2,350 | 0 | 246 | 529 |
| VARIOUS ALLOCATED ADMIN EXPENSES | 0 | 0 | 1,689 | 0 |
| THRU L2 OPPORTUNITY FUND LP | 6,458 | 6,458 | 6,458 | 0 |
| INVESTMENT MANAGEMENT FEE | 150 | 150 | 150 | 0 |
| TRAVEL CAMP | 293 | 0 | 0 | 293 |
| BOND AMORTIZATION | 1,234 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACTIVITY FEES | 13,725 | 13,725 | |
| MISC. INCOME | 1,278 | 1,278 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM L2 OPPORTUNITY FUND LP | 18,134 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 1,533 | 1,184 |
| DEPOSITS | 1,134 | 1,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSTRUCTOR / PROFESSIONAL FEES | 4,399 | 0 | 461 | 980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,092 | 0 | 1,303 | 3,706 |
| PROPERTY TAXES | 15,170 | 0 | 1,590 | 3,416 |
| EXCISE TAXES | 320 | 0 | 0 | 0 |