| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,650 | 0 | 1,650 | 1,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPETING | 2004-06-17 | 71,669 | 71,669 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 101,796 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2004-08-16 | 11,731 | 11,731 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 176,680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 10,902 | SL | 7.000000000000 | 690 | 0 | 690 | |
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 418,965 | SL | 7.000000000000 | 78,556 | 0 | 78,556 | |
| MOTORIZED LIFT | 2008-09-01 | 26,450 | 16,376 | SL | 7.000000000000 | 3,779 | 0 | 3,779 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 2008-09-01 | 9,305 | 1,036 | SL | 39.000000000000 | 239 | 0 | 239 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 2008-09-01 | 21,160 | 13,100 | SL | 7.000000000000 | 3,023 | 0 | 3,023 | |
| CHANDELIER LIFT WORK (MCBAIN) | 2008-09-01 | 31,741 | 3,527 | SL | 39.000000000000 | 814 | 0 | 814 | |
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 8,597 | SL | 7.000000000000 | 1,984 | 0 | 1,984 | |
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 1,063 | SL | 5.000000000000 | 319 | 0 | 319 | |
| CONCESSION STAND RENOVATIONS | 2009-10-16 | 4,380 | 355 | SL | 39.000000000000 | 112 | 0 | 112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CARPETING | 71,669 | 71,669 | 0 | |
| SEAT REUPHOLSTERING | 101,809 | 101,796 | 13 | |
| FLOORING | 11,731 | 11,731 | 0 | |
| SOUND EQUIPMENT | 176,680 | 176,680 | 0 | |
| PIPE ORGAN RESTORATION | 11,595 | 11,592 | 3 | |
| FREIGHT ELEVATOR | 549,891 | 497,521 | 52,370 | |
| MOTORIZED LIFT | 26,450 | 20,155 | 6,295 | |
| HOUSE LIGHT IMPROVEMENTS (NEWTH) | 9,305 | 1,275 | 8,030 | |
| CHANDELIER IMPROVEMENTS (MCBAIN) | 21,160 | 16,123 | 5,037 | |
| CHANDELIER LIFT WORK (MCBAIN) | 31,741 | 4,341 | 27,400 | |
| CHANDELIER REWIRING | 13,889 | 10,581 | 3,308 | |
| CONCESSION STAND REFRIGERATOR | 1,594 | 1,382 | 212 | |
| CONCESSION STAND RENOVATIONS | 4,380 | 467 | 3,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,383 | 0 | 11,383 | 11,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONDO | 229,121 | 229,121 | 229,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCATED SALARIES - REPAIRS & MAINTENANCE | 12,617 | 0 | 12,617 | 12,617 |
| COMMON AREA EXPENSE | 22,000 | 0 | 22,000 | 22,000 |
| FEES/LICENSES | 100 | 0 | 100 | 100 |
| INSURANCE | 35,269 | 0 | 35,269 | 35,269 |
| OFFICE/OTHER | 225 | 0 | 225 | 225 |
| OUTREACH PROGRAM | 2,232 | 0 | 2,232 | 2,232 |
| BUILDING REPAIRS | 13,552 | 0 | 13,552 | 13,552 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TROY SAVINGS BANK CHARITABLE FOUNDATION | 9,497 | 7,720 |