| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 6,000 | 3,000 | 0 | 3,000 |
| PREPARATION OF INCOME TAX REPORTS | 2,750 | 1,375 | 0 | 1,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA 3.55% | 100,000 | 104,466 |
| CISCO SYSTEMS INC. 5.5% | 59,637 | 66,008 |
| CON EDISON NY 5.375% | 101,021 | 108,765 |
| CREDIT SUISSE 5.125% | 100,808 | 107,161 |
| GENERAL ELECTRIC CO 5.25% | 149,426 | 169,791 |
| GOLDMAN SACHS GROUP 5.75% | 99,280 | 111,599 |
| GOLDMAN SACHS GROUP 5% | 64,121 | 67,066 |
| GOLDMAN SACHS GROUP 3.6% | 100,000 | 102,055 |
| ORACLE CORP 5.75% | 100,689 | 115,557 |
| PROCTOR & GAMBLE 3.5% | 101,043 | 103,309 |
| WACHOVIA CORP 5.75% | 100,005 | 114,070 |
| ROYAL BANK OF SCOTLAND 3.125% | 100,000 | 101,303 |
| WAL-MART STORES INC. 3.20% | 99,738 | 101,083 |
| ISHARES BARCLAYS TIPS BOND FUND | 756,006 | 772,048 |
| GOLDMAN SACHS GROUP 5.25% | 49,584 | 54,742 |
| MORGAN STANLEY 5.5% | 145,125 | 167,619 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC. | 157,394 | 163,846 |
| ABBOTT LABS | 28,678 | 47,913 |
| AUTOMATIC DATA PROCESSING INC. | 60,155 | 117,967 |
| BANK OF NEW YORK MELLON CORP | 14,281 | 13,976 |
| BAXTER INTERNATIONAL INC. | 33,727 | 62,595 |
| BECTON DICKINSON & CO | 29,466 | 58,560 |
| BOEING | 34,312 | 61,420 |
| CATERPILLAR INC | 46,864 | 136,215 |
| CENTERPOINT ENERGY INC | 90,818 | 162,260 |
| CHEVRON CORP | 69,848 | 134,278 |
| COCA COLA CO | 78,797 | 152,021 |
| COLGATE PALMOLIVE | 64,676 | 149,983 |
| CONOCOPHILLIPS | 80,127 | 126,463 |
| DOMINION RESOURCES | 26,071 | 41,078 |
| EMERSON ELECTRIC | 57,128 | 101,761 |
| ENTERGY CORPORATION | 55,970 | 50,616 |
| EXELON CORP | 60,076 | 29,855 |
| EXXON MOBIL CORP | 63,027 | 103,730 |
| NEXTERA ENERGY INC | 122,803 | 188,364 |
| GENERAL DYNAMICS CORP | 55,168 | 95,550 |
| GENERAL MILLS INC. | 32,783 | 69,874 |
| GLAXO SMITHKLINE PLC SPON ADR | 22,417 | 21,356 |
| HOME DEPOT INC | 23,659 | 82,340 |
| INTEL CORP | 64,707 | 109,011 |
| INTL BUSINESS MACHINES | 40,770 | 93,785 |
| JP MORGAN CHASE & CO | 21,862 | 48,538 |
| JOHNSON & JOHNSON | 91,346 | 136,011 |
| KELLOGG COMPANY | 10,342 | 12,214 |
| ELI LILLY & CO | 135,487 | 180,540 |
| LOCKHEED MARTIN CORP | 41,976 | 102,575 |
| LOWES COMPANIES INC | 16,166 | 24,775 |
| MCDONALDS CORP | 82,277 | 164,951 |
| MICROSOFT CORP | 52,913 | 86,043 |
| PEPSICO INC | 79,743 | 117,775 |
| PFIZER INC | 86,413 | 153,150 |
| PRAXAIR | 40,290 | 107,275 |
| PROCTER & GAMBLE | 90,484 | 135,955 |
| QUALCOMM INC | 29,697 | 49,376 |
| SOUTHERN CO | 60,424 | 80,164 |
| TARGET CORP | 35,927 | 42,391 |
| 3M CO COM | 65,461 | 140,250 |
| UNITED TECHNOLOGIES CORP | 72,044 | 158,182 |
| VERIZON COMMUNICATIONS INC | 125,240 | 175,676 |
| WAL-MART STORES INC. | 72,052 | 118,035 |
| BRISTOL MYERS SQUIBB CO | 86,091 | 159,450 |
| KIMBERLY CLARK | 68,169 | 104,460 |
| MERCK & CO., INC. | 56,153 | 75,075 |
| PHILLIPS 66 | 25,265 | 69,031 |
| ABBVIE INC | 31,099 | 66,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A & W, LLC | AT COST | 1,157 | 1,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,172 | 586 | 586 | |
| NEW YORK STATE FILING FEES | 250 | 125 | 125 | |
| OFFICE EXPENSES | 8 | 4 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A&W LLC ID #56-2408305 | 207 | 207 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,300 | 24,300 | 24,300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,700 | |||
| WITHHOLDING TAX WEST VA | 7 | 4 | 3 |