| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 14,504 | 14,504 |
| Person Name | Explanation |
|---|---|
| MALCOLM KATZ | |
| CAROL FAULKNER | |
| LAEL SCHWABE | |
| JED LIEBERT | |
| DOUG NELSON | |
| MARCIA ZURICK-THOMPSON | |
| MARCY BUCKMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2002-07-01 | 37,559 | 14,343 | S/L | 27.5000 | 1,366 | 1,366 | ||
| KITCHEN IMPROVEMENTS | 2003-07-01 | 34,534 | 11,932 | S/L | 27.5000 | 1,256 | 1,256 | ||
| COMPUTER | 2004-01-01 | 1,104 | 1,104 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-08-23 | 5,654 | 1,717 | S/L | 27.5000 | 205 | 205 | ||
| LIVING ROOM FURNITURE | 2005-11-26 | 3,687 | 3,687 | 200DB | 7.0000 | ||||
| CHAIR | 2006-02-16 | 599 | 587 | S/L | 7.0000 | 12 | |||
| WASHER/DRYER | 2006-05-19 | 1,995 | 1,995 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-06-30 | 58,272 | 11,654 | S/L | 27.5000 | 2,119 | 2,119 | ||
| LAPTOP - EXECUTIVE DIRECTOR | 2008-01-15 | 1,636 | 1,636 | S/L | 5.0000 | ||||
| LAPTOP - BUSINESS MANAGER | 2008-04-14 | 1,315 | 1,249 | S/L | 5.0000 | 66 | |||
| REPLACEMENT TIME SYSTEM | 2008-10-17 | 1,716 | 1,429 | S/L | 5.0000 | 287 | |||
| COMPUTER - CARESTAFF | 2008-11-18 | 653 | 535 | S/L | 5.0000 | 118 | |||
| BUILDING IMPROVEMENTS | 2008-03-31 | 8,558 | 1,477 | S/L | 27.5000 | 311 | 311 | ||
| BUILDING IMPROVEMENTS | 2009-01-01 | 5,894 | 856 | S/L | 27.5000 | 215 | 215 | ||
| BUILDING IMPROVEMENTS 2010 | 2010-02-17 | 21,123 | 2,176 | S/L | 27.5000 | 768 | 768 | ||
| EVAC CHAIR | 2010-11-29 | 2,739 | 1,142 | S/L | 5.0000 | 548 | |||
| KYOCERA | 2010-12-28 | 8,428 | 3,372 | S/L | 5.0000 | 1,685 | |||
| MACBOOK PRO AND SOFTWARE | 2011-04-28 | 2,541 | 847 | S/L | 5.0000 | 508 | |||
| 2011 BUILDING IMPROVEMENTS | 2011-06-30 | 14,559 | 794 | S/L | 27.5000 | 530 | 530 | ||
| PIANO | 2012-01-03 | 2,620 | 374 | S/L | 7.0000 | 375 | 375 | ||
| BUILDING IMPROVEMENTS 2012 | 2012-01-30 | 7,547 | 252 | S/L | 27.5000 | 274 | 274 | ||
| 2012 RENOVATIONS | 2012-03-31 | 66,786 | 1,821 | S/L | 27.5000 | 2,429 | 2,429 | ||
| HP LAPTOP | 2012-05-10 | 590 | 79 | S/L | 5.0000 | 118 | |||
| DISHWASHER (HOBART LXIH-3) | 2012-07-06 | 5,025 | 503 | S/L | 5.0000 | 1,005 | 1,005 | ||
| ED-DESK | 2012-07-20 | 494 | 29 | S/L | 7.0000 | 71 | |||
| FIREWALL/WIRELESS SYTEM | 2012-09-07 | 3,845 | 256 | S/L | 5.0000 | 769 | |||
| 2006 BUICK LUCERNE | 2012-07-30 | 10,500 | 875 | S/L | 5.0000 | 2,100 | 2,100 | ||
| DELL VOSTRO FOR ED | 2013-03-28 | 749 | S/L | 5.0000 | 112 | ||||
| AMANA WASHER/DRYER | 2013-04-03 | 700 | S/L | 5.0000 | 105 | 105 | |||
| WHEELCHAIR SCALE | 2013-04-16 | 1,270 | S/L | 5.0000 | 169 | 169 | |||
| 2013 BUILDING IMPROVEMENTS | 2013-11-06 | 8,600 | S/L | 27.5000 | 52 | 52 |
| Employee | Explanation |
|---|---|
| JONATHAN BLAIS | |
| LISA TATEOSIAN |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TEM SALES | 2012-10 | PURCHASE | 2013-01 | 15,148 | 15,218 | -70 | ||||
| LT SALES | 2012-01 | PURCHASE | 2013-12 | 65,407 | 62,820 | 2,587 | ||||
| LT SALES | 2012-01 | PURCHASE | 2013-12 | 57,967 | 50,270 | 7,697 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS (EQUITIES) | 302,317 | 302,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 530,727 | 530,727 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 321,292 | 84,294 | 236,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - LEGAL | 765 | 765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EMPLOYEE CASH ADVANCES | 402 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON SECURITES | -32,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 220 | 220 | ||
| OFFICE EXPENSE | 4,996 | 4,996 | ||
| ADMIN - DUES/SUBSCRIPTIONS | 591 | 591 | ||
| ADVERTISING | 13,659 | 13,659 | ||
| ANNUAL FUNDRAISING | 2,314 | 2,314 | ||
| BOARD EXPENSES | 7,415 | 7,415 | ||
| CLINICAL EXPENSES | 3,170 | 3,170 | ||
| DIETARY/KITCHEN EXPENSE | 52,859 | 52,859 | ||
| HOUSEKEEPING EXPENSE | 2,673 | 2,673 | ||
| INSURANCE | 37,563 | 37,563 | ||
| RESIDENTS ACTIVITIES | 3,593 | 3,593 | ||
| RESIDENT SAFETY | 10,903 | 10,903 | ||
| STAFF DEVELOPMENT | 1,777 | 1,777 | ||
| TRANSPORTATION EXPENSE | 3,491 | 3,491 | ||
| INVESTMENT INCOME: INVESTMENT | 6,859 | 6,859 | 6,859 | |
| ADMIN - GIFTS EXPENSE | 35 | 35 | ||
| BANK FEES | 598 | 598 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME NET DISCOUNTS | 839,063 | 839,063 | |
| NONDIVIDEND DISTRIBUTIONS | 263 | 263 | 263 |
| OTHER INCOME: OTHER | 196 | 196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 12,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES: WEB SERVI | 278 | 278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 301 | 301 | 301 | |
| LICENSE AND PERMITS | 1,065 | 1,065 |