| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOPKINS & COMPANY, LLP | 1,950 | 1,950 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11685.772 SHS VANGUARD TL BOND MKT (VBTSX) | 124,258 | 123,402 |
| 697.185 SHS VANGUARD INFLATION PROCTED SEC ADM CL (VAIPX) | 17,186 | 17,757 |
| 982.648 SHS VANGUARD GNMA ADMIRAL | 10,756 | 10,239 |
| 2056.542 SHS VANGUARD SHORT TERM INVMT GRADE | 22,122 | 22,005 |
| 425 ISHARES TRUST FLOATING RATE BD ETF | 21,555 | 21,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,000 SHS FIRST NIAGARA FINL GROUP INC NEW (FNFG) | 90,000 | 63,720 |
| 225 SHS ISHARES CORE S&P 500 ETF (IVV) | 39,637 | 41,771 |
| 150 SHS ISHARES TR MSCI EAFE INDEX FD (EFA) | 8,447 | 10,064 |
| 525 SHS ISHARES CORE S&P MID-CAP ETF (IJH) | 37,827 | 70,250 |
| 475 SHS ISHARES CORE S&P SMALL-CAP ETF (IJR) | 24,160 | 51,837 |
| 1625 SHS S&P 500 ETF TR UNIT SER 1 (SPY) | 198,112 | 300,121 |
| 300 SHS SPDR INDEX SHS FDS DJ WILSHIRE INTL (RWX) | 11,175 | 12,360 |
| 350 SHS SPDR TR DJ WILSHIRE REIT (RWR) | 21,599 | 24,945 |
| 325 SHS SPDR KBW BANK ETF (KBE) | 0 | 0 |
| 250 SHS SPDR DOW JONES INDL AVG ETF TR (DIA) | 0 | 0 |
| 1650 SHS SCHWAB STRATEGIC TR INTL EQ ETF (SCHF) | 37,357 | 52,025 |
| 3049.527 SHS DFA US MICRO CAP PRTF INSTL (DFSCX) | 31,517 | 51,628 |
| 999.549 DIMENSIONAL EMERGING MKTS VAL PRTF INSTL (DFEVX) | 22,668 | 27,598 |
| 685.846 SHS DFA EMERGING MARKETS SMALL CAP (DEMSX) | 16,367 | 13,792 |
| 990.743 SHS DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) | 16,455 | 19,032 |
| 1200.859 SHS DFA LARGE CAP VALUE (DFLVX) | 20,670 | 37,971 |
| 686.447 SHS DIMENSIONAL INV'T GRP INC INT'L VALUE (DFIVK) | 0 | 0 |
| 2543.442 SHS PIMCO COMMODITIES PLUS STRATEGY INSTL (PCLIX) | 26,847 | 27,266 |
| 3899.128 SHS RIDGEWORTH FLOATING RATE INC FD (SAMBX) | 35,222 | 35,326 |
| 707.465 DFA INTERNATIONAL VALUE PRTF INSTL | 12,615 | 14,029 |
| 375 VANGUARD MALVERN FDS SHORT TERM INFLATION PROTECTED SECS | 18,867 | 18,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND INCOME RECEIVABLE | 2,989 | 2,324 | 2,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER'S FEES | 2,009 | 2,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 202 | 202 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 663 | 0 | 0 |