| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,780 | 0 | 0 | 10,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Safe Step Tub | 2013-08-06 | 9,700 | 91 | 7.0000 | 231 | ||||
| Massage Table | 2013-01-17 | 270 | 91 | 7.0000 | 26 | ||||
| Bed Mattress | 2012-11-15 | 997 | 91 | 5.0000 | 183 | ||||
| Lamps | 2012-10-03 | 328 | 91 | 7.0000 | 47 | ||||
| Living Room Picture | 2013-07-15 | 205 | 91 | 7.0000 | 7 | ||||
| Office Computer | 2013-07-12 | 403 | 91 | 5.0000 | 20 | ||||
| Computer Equipment | 2013-06-27 | 283 | 91 | 5.0000 | 14 | ||||
| Sofa | 2013-05-27 | 749 | 91 | 7.0000 | 36 | ||||
| (2) Living Rm Chairs | 2013-05-10 | 628 | 91 | 7.0000 | 37 | ||||
| Valances/Cellular Shades | 2013-05-10 | 2,105 | 91 | 5.0000 | 175 | ||||
| Chair | 2013-04-26 | 329 | 91 | 7.0000 | 20 | ||||
| Computer | 2013-04-19 | 705 | 91 | 5.0000 | 59 | ||||
| Living Room Shades | 2012-11-19 | 685 | 91 | 5.0000 | 114 | ||||
| Chair | 2013-04-03 | 449 | 91 | 7.0000 | 32 | ||||
| Living room lights | 2013-04-02 | 435 | 91 | 7.0000 | 31 | ||||
| Fireplace mantel | 2013-03-13 | 640 | 91 | 39.0000 | 10 | ||||
| Living Room Carpet | 2013-04-03 | 1,188 | 91 | 7.0000 | 85 | ||||
| Television | 2012-05-03 | 548 | 46 | 91 | 5.0000 | 110 | |||
| Flooring - Room 5 | 2011-12-21 | 763 | 82 | 91 | 7.0000 | 109 | |||
| Back Porch | 2011-11-18 | 8,995 | 192 | 91 | 39.0000 | 231 | |||
| Fire Alarm System | 2012-08-08 | 7,695 | 33 | 91 | 39.0000 | 197 | |||
| Windows | 2012-02-22 | 888 | 13 | 91 | 39.0000 | 23 | |||
| Insulation for 60 Cedar | 2011-10-11 | 76,410 | 1,959 | 91 | 39.0000 | 1,959 | |||
| Foundation Improvement | 2011-04-14 | 3,400 | 127 | 87 | 2.56 % | 87 | 87 | ||
| 2011 Dodge Grand Caravan | 2011-07-06 | 27,513 | 6,879 | 91 | 5.0000 | 5,503 | |||
| Refrigerator for Matrons | 2011-01-27 | 469 | 157 | 91 | 5.0000 | 94 | |||
| Electric water heater | 2011-06-24 | 2,912 | 94 | 91 | 39.0000 | 75 | |||
| Outside outlet wiring | 2011-06-24 | 587 | 19 | 91 | 39.0000 | 15 | |||
| Generator | 2011-06-24 | 3,600 | 900 | 91 | 5.0000 | 720 | |||
| UnImage Awning | 2011-05-20 | 2,950 | 561 | 91 | 7.0000 | 421 | |||
| Laundry room renovation | 2011-04-28 | 8,705 | 316 | 91 | 39.0000 | 223 | |||
| Carpet - dining room | 2011-04-28 | 928 | 199 | 58 | 14.29 % | 133 | |||
| Freezer | 2009-10-19 | 300 | 175 | 91 | 5.0000 | 60 | |||
| Electrical improvements | 2010-03-19 | 2,800 | 180 | 91 | 39.0000 | 72 | |||
| Recliner chair for matron | 2010-03-04 | 524 | 187 | 58 | 14.28 % | 75 | |||
| Dishwasher | 2009-10-19 | 640 | 373 | 91 | 5.0000 | 128 | |||
| Ramp | 2009-09-07 | 744 | 59 | 91 | 39.0000 | 19 | |||
| Washing Machine | 2009-01-27 | 404 | 297 | 91 | 5.0000 | 81 | |||
| Driveway Paving | 2007-10-25 | 5,800 | 2,852 | 91 | 10.0000 | 580 | |||
| Garage | 2007-10-12 | 32,900 | 4,220 | 91 | 39.0000 | 844 | |||
| Refrigerator | 2008-02-15 | 1,514 | 1,414 | 91 | 5.0000 | 100 | |||
| Sun Scape Awning | 2008-05-08 | 850 | 751 | 91 | 5.0000 | 99 | |||
| Furniture - Macleods | 2006-06-06 | 2,115 | 1,963 | 58 | 7.14 % | 152 | |||
| Renovations 56 Cedar | 2006-06-06 | 5,926 | 955 | 87 | 2.56 % | 152 | 152 | ||
| Roof 56 Cedar | 2006-11-05 | 2,700 | 477 | 87 | 2.56 % | 69 | 69 | ||
| Kitchen windows | 2006-02-03 | 743 | 128 | 87 | 2.56 % | 19 | |||
| Boiler | 2004-03-01 | 7,457 | 1,640 | 87 | 2.56 % | 191 | |||
| Chimney | 2004-08-01 | 12,221 | 2,557 | 87 | 2.56 % | 313 | |||
| All new windows | 2000-10-01 | 8,400 | 2,582 | 87 | 2.56 % | 215 | |||
| Storm Window | 1999-05-01 | 1,218 | 420 | 87 | 2.56 % | 31 | |||
| New kitchen | 1998-10-01 | 6,079 | 2,125 | 87 | 2.56 % | 156 | |||
| Cabinets in kitchen | 1998-09-01 | 1,500 | 1,026 | 87 | 2.56 % | 38 | |||
| Wallpaper | 1997-02-01 | 301 | 123 | 87 | 2.56 % | 8 | |||
| Renovation 8 and 9 | 1997-03-01 | 4,134 | 1,652 | 87 | 2.56 % | 106 | |||
| Boiler | 1997-04-01 | 1,484 | 590 | 87 | 2.56 % | 38 | |||
| Renovation 8 and 9 | 1997-04-01 | 2,098 | 895 | 87 | 2.56 % | 54 | |||
| Wiring | 1997-05-01 | 817 | 402 | 87 | 2.56 % | 21 | |||
| Various | 1996-01-01 | 931 | 412 | 87 | 2.56 % | 24 | |||
| Furnace 22 Cedar | 1995-06-01 | 2,571 | 1,187 | 87 | 2.56 % | 66 | 66 | ||
| Various 24 Cedar | 1995-03-01 | 18,230 | 8,122 | 87 | 2.56 % | 467 | |||
| Insulation 22 Cedar | 1995-09-01 | 1,822 | 1,381 | 85 | 3.64 % | 66 | 66 | ||
| 2 Bathrooms and porch | 1991-11-01 | 45,137 | 33,442 | 85 | 3.64 % | 1,642 | |||
| Insulation 22 Cedar | 1991-05-01 | 1,717 | 1,252 | 91 | 30.0000 | 57 | 57 | ||
| House 22 Cedar | 1987-01-01 | 69,466 | 59,049 | 91 | 30.0000 | 2,316 | 2,316 | ||
| Furnace | 1988-07-01 | 8,043 | 6,501 | 91 | 30.0000 | 268 | |||
| Bathroom | 1988-02-01 | 5,580 | 4,572 | 91 | 30.0000 | 186 | |||
| Improvements | 1988-01-01 | 1,461 | 1,203 | 91 | 30.0000 | 49 | |||
| Drywall | 1987-11-01 | 2,200 | 1,819 | 91 | 30.0000 | 73 | |||
| Improvements | 1987-03-01 | 1,512 | 1,283 | 91 | 30.0000 | 50 | |||
| Improvements | 1987-03-01 | 1,005 | 857 | 91 | 30.0000 | 34 | |||
| Improvements | 1986-01-01 | 1,851 | 1,637 | 91 | 30.0000 | 62 | |||
| Improvements | 1985-01-01 | 9,088 | 8,331 | 91 | 30.0000 | 303 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 28,800 | |||
| Buildings | 87,602 | 67,241 | 20,361 | 71,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 30,000 | |||
| Buildings | 317,723 | 109,398 | 208,325 | 362,067 |
| Machinery and Equipment | 50,601 | 45,173 | 5,428 | |
| Furniture and Fixtures | 22,586 | 2,348 | 20,238 | |
| Auto./Transportation Equip. | 27,513 | 12,382 | 15,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits Receivable | 4,100 | 4,100 | 4,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vehicle Expense | 1,163 | 1,163 | ||
| Telephone | 4,283 | 4,283 | ||
| Residents - Supplies | 3,306 | 3,306 | ||
| Residents - Supplemental Ins | 15,495 | 15,495 | ||
| Residents - Other | 8,176 | 8,176 | ||
| Residents - Medical | 80,171 | 80,171 | ||
| Residents - Allowances | 14,350 | 14,350 | ||
| Professional Development | 1,551 | 1,551 | ||
| Office Supplies | 3,647 | 3,647 | ||
| Miscellaneous | 1,208 | 1,208 | ||
| Licenses & Fees | 120 | 120 | ||
| Insurance | 21,026 | 21,026 | ||
| Food and Supplies | 31,123 | 31,123 | ||
| Dues & Subscriptions | 1,058 | 1,058 | ||
| Bank Charges | 68 | 68 | ||
| Advertising | 1,211 | 1,211 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Assignments | 78,043 | ||
| Miscellaneous Income | 739 | ||
| Funds Held by Others | 186,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 64,189 | 64,189 | 0 | 0 |
| Consulting | 705 | 0 | 0 | 705 |
| All Other | 143 | 0 | 0 | 143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 18,402 | 18,402 | ||
| All Other Taxes | 146 | 146 |