| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEE | 725 | 363 | 0 | 362 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| T-R LODGE REWIRING | 2000-01-10 | 2,350 | 1,102 | 85 | 3.64 % | 85 | |||
| T-R LODGE REMODEL | 2000-02-24 | 1,118 | 528 | 85 | 3.64 % | 41 | |||
| PG CAMP - TREES | 2000-04-26 | 8,545 | 7,125 | 67 | 6.67 % | 570 | |||
| PG CAMP - TREES | 2001-06-26 | 1,487 | 1,139 | 67 | 6.67 % | 99 | |||
| WATER HEATER | 2002-02-11 | 506 | 357 | 67 | 6.67 % | 34 | |||
| PG CAMP - TRESS | 2002-06-12 | 336 | 231 | 67 | 6.67 % | 22 | |||
| TR CAMP-TREES | 2003-05-06 | 500 | 314 | 67 | 6.67 % | 33 | |||
| TR CAMP-TREES | 2003-05-28 | 1,250 | 789 | 67 | 6.67 % | 83 | |||
| STOVE & FRIDGE | 2007-11-06 | 795 | 584 | 58 | 14.29 % | 114 | |||
| TR NEW ROOF | 2008-09-15 | 71,246 | 11,120 | 85 | 3.64 % | 2,591 | |||
| AUTOMATIC SPRINKLER SYSTE | 2009-11-13 | 12,767 | 2,662 | 67 | 6.67 % | 852 | |||
| PAINT JOB | 2012-08-31 | 3,180 | 80 | 67 | 6.67 % | 212 | |||
| TR KITCHEN REPAIR | 2012-11-05 | 5,929 | 49 | 67 | 6.67 % | 395 | |||
| TR FIRE WORK | 2013-04-16 | 5,900 | 67 | 3.33 % | 196 | ||||
| SCAFFOLD | 2013-04-16 | 428 | 67 | 3.33 % | 14 | ||||
| TABLE REPAIR | 2013-04-17 | 317 | 67 | 3.33 % | 11 | ||||
| PIPE REPAIR | 2013-06-30 | 255 | 67 | 3.33 % | 8 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 375,000 | |||
| Miscellaneous | 557,756 | 362,873 | 194,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1,207 | |||
| FARMERS CO-OP STOCK | 1,057 | 1,057 | |
| UTILITY DEPOSIT | 150 | 150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DITCH ASSESSMENT | 497 | 497 | ||
| INSURANCE | 5,499 | 5,499 | ||
| MISCELLANEOUS | 323 | 323 | ||
| OFFICE | 168 | 168 | ||
| PHONE | 1,076 | 1,076 | ||
| REPAIRS | 632 | 632 | ||
| ROUNDING | -1 | |||
| SAFE DEPOSIT BOX | 20 | 20 | ||
| SUPPLIES | 6,596 | 6,596 | ||
| UTILITIES | 10,114 | 10,114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pasture Lease | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAB COSTS | 65 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 310 | |||
| PAYROLL TAXES | 2,070 | 2,070 | ||
| TAXES | 25 | 25 |