| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,660 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1965-01-01 | 926,574 | 926,574 | SL | 31.500000000000 | 0 | 0 | 0 | |
| UNITED WAY ADDITION (DOOR WALL) | 1994-01-01 | 4,000 | 2,413 | SL | 31.500000000000 | 0 | 0 | 127 | |
| LAND | 1965-01-01 | 4,000 | NC | 0 % | 0 | 0 | 0 | ||
| NEW ART GALLERY | 1998-01-01 | 161,247 | 122,548 | SL | 31.500000000000 | 0 | 0 | 5,119 | |
| FIXTURES AND EQUIPMENT | 1989-01-01 | 2,359 | 2,359 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES & EQUIPMENT | 1995-01-01 | 1,263 | 1,263 | SL | 8.000000000000 | 0 | 0 | 0 | |
| FIXTURES & EQUIPMENT | 1996-01-01 | 996 | 924 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FIXTURES AND EQUIPMENT | 1997-01-01 | 2,292 | 2,127 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWN MOWER | 2000-10-31 | 8,515 | 8,515 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1993-01-01 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 3 AIR CONDITIONING UNITS | 2006-01-01 | 5,376 | 2,508 | SL | 15.000000000000 | 0 | 0 | 358 | |
| REMODEL OFFICE STRUCTURES FOR TENANTS | 2006-07-01 | 9,065 | 1,510 | SL | 39.000000000000 | 0 | 0 | 232 | |
| COMPUTER NETWORK WIRELESS INSTALLATION | 2006-07-01 | 2,411 | 2,411 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2006-07-01 | 7,862 | 7,300 | SL | 7.000000000000 | 0 | 0 | 562 | |
| PHONE SYSTEM - FCC PORTION | 2006-07-01 | 1,750 | 1,625 | SL | 7.000000000000 | 0 | 0 | 125 | |
| REMODEL RED CROSS AREA | 2007-03-23 | 14,630 | 2,157 | SL | 39.000000000000 | 0 | 0 | 375 | |
| CARPETING | 2007-04-16 | 8,694 | 3,285 | SL | 15.000000000000 | 0 | 0 | 580 | |
| ROOF REPAIRS | 2007-11-18 | 29,033 | 7,380 | SL | 20.000000000000 | 0 | 0 | 1,452 | |
| NEW ELECTRONIC SIGN | 2012-09-06 | 42,230 | 2,011 | SL | 7.000000000000 | 0 | 0 | 6,033 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 926,574 | 926,574 | 0 | |
| UNITED WAY ADDITION (DOOR WALL) | 4,000 | 2,413 | 1,587 | |
| LAND | 4,000 | 0 | 4,000 | |
| NEW ART GALLERY | 161,247 | 122,548 | 38,699 | |
| FIXTURES AND EQUIPMENT | 2,359 | 2,359 | 0 | |
| FIXTURES & EQUIPMENT | 1,263 | 1,263 | 0 | |
| FIXTURES & EQUIPMENT | 996 | 924 | 72 | |
| FIXTURES AND EQUIPMENT | 2,292 | 2,127 | 165 | |
| LAWN MOWER | 8,515 | 8,515 | 0 | |
| COMPUTER | 2,500 | 2,500 | 0 | |
| 3 AIR CONDITIONING UNITS | 5,376 | 2,508 | 2,868 | |
| REMODEL OFFICE STRUCTURES FOR TENANTS | 9,065 | 1,510 | 7,555 | |
| COMPUTER NETWORK WIRELESS INSTALLATION | 2,411 | 2,411 | 0 | |
| SECURITY SYSTEM | 7,862 | 7,300 | 562 | |
| PHONE SYSTEM - FCC PORTION | 1,750 | 1,625 | 125 | |
| REMODEL RED CROSS AREA | 14,630 | 2,157 | 12,473 | |
| CARPETING | 8,694 | 3,285 | 5,409 | |
| ROOF REPAIRS | 29,033 | 7,380 | 21,653 | |
| NEW ELECTRONIC SIGN | 42,230 | 2,011 | 40,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,850 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ARTS COLLECTION | 521,241 | 521,241 | 521,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,000 | 0 | 0 | 0 |
| INSURANCE-GENERAL, THEFT, FIRE | 23,541 | 23,541 | 23,541 | 0 |
| ELECTRICITY, HEAT, PHONE | 33,983 | 33,983 | 33,983 | 0 |
| SECURITY | 4,175 | 4,175 | 4,175 | 0 |
| SNOW REMOVAL/LAWN CARE | 7,059 | 7,059 | 7,059 | 0 |
| POSTAGE/COPIES/PRINTING | 752 | 752 | 752 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 196 | 196 | 196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,043 | 1,175 |
| BANK OVERDRAFT | 0 | 1,129 |
| Name | Address |
|---|---|
|
CITY OF MARSHALLTOWN |
24 N CENTER STREET MARSHALLTOWN,IA50158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,892 | 0 | 0 | 3,892 |